| Revenue | NOK 112,7M | +128% |
| EBITDA | NOK 7,7M | -16% |
| Net profit | NOK 4,9M | -19% |
| Total assets | NOK 34,2M | +10% |
| Equity | NOK 23,4M | +26% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 40 507 | 63 119 | 40 646 | 49 495 | 112 694 |
| Staff expenses | −12 622 | −13 931 | −13 074 | −15 541 | −18 011 |
| EBITDA | 6 645 | 9 824 | 1 534 | 9 112 | 7 694 |
| Depreciation & amort. | −406 | −733 | −848 | −1 151 | −1 172 |
| EBIT | 6 239 | 9 091 | 686 | 7 961 | 6 522 |
| Net financials | 63 | −137 | −163 | −148 | −218 |
| Profit before tax | 6 302 | 8 954 | 523 | 7 813 | 6 304 |
| Tax | 1 373 | 2 001 | 147 | 1 751 | 1 413 |
| Net profit | 4 930 | 6 954 | 376 | 6 062 | 4 890 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 387 | 26 080 | 25 110 | 31 066 | 34 200 |
| Equity | 11 154 | 14 108 | 14 484 | 18 546 | 23 436 |
| Long-term debt | 1 109 | 3 647 | 2 859 | 2 152 | 1 395 |
| Short-term debt | 8 124 | 8 325 | 7 767 | 10 368 | 9 369 |
| Total debt | 9 232 | 11 972 | 10 626 | 12 520 | 10 764 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MS Deputy Member | Deputy Member | 2025 |
KK Chief Executive Officer | Chief Executive Officer | 2018 |
KA Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 81.6% | 81.6% | 2024 | |
| Company | 14.4% | 14.4% | 2024 | |
| Company | 4% | 4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maren Sivertsen | Deputy Member | 0 companies |
| Kristian Kristensen | Chief Executive Officer | 0 companies |
| Kristoffer Andre Andreassen | Chief Executive Officer | 0 companies |
| Tarald Sivertsen | Chairman | 0 companies |
| Kenneth Emil Larsen | Board of Directors | 0 companies |
| Tora Sivertsen | Board of Directors | 0 companies |