| Revenue | NOK 6,3M | +9% |
| EBITDA | NOK -174K | -121% |
| Net profit | NOK -384K | -171% |
| Total assets | NOK 4,8M | +11% |
| Equity | NOK 1,6M | -20% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 266 | 4 435 | 5 078 | 5 211 | 4 722 | 5 560 | 4 517 | 4 017 | 4 775 | 6 247 | 6 794 | 11 350 | 6 920 | 5 834 | 6 346 |
| Staff expenses | −0 | −150 | −263 | −397 | −401 | −413 | −130 | −14 | −207 | −460 | −325 | −540 | −530 | −422 | −655 |
| EBITDA | 508 | 106 | 430 | 360 | −168 | −138 | −108 | −115 | 61 | 440 | 185 | 1 160 | 404 | 809 | −174 |
| Depreciation & amort. | −13 | −84 | −88 | −88 | −95 | −60 | −7 | −5 | −38 | −216 | −165 | −176 | −162 | −135 | −155 |
| EBIT | 495 | 21 | 342 | 272 | −263 | −198 | −115 | −121 | 23 | 225 | 20 | 984 | 242 | 674 | −329 |
| Net financials | 0 | −0 | −13 | −43 | −50 | −2 | −14 | 52 | −9 | −24 | −19 | 17 | −36 | 18 | −64 |
| Profit before tax | 495 | 21 | 329 | 229 | −312 | −200 | −130 | −69 | 14 | 201 | 0 | 1 001 | 206 | 693 | −393 |
| Tax | 139 | 9 | 94 | 66 | −84 | −42 | 133 | −0 | −0 | −0 | −0 | 108 | 45 | 152 | −9 |
| Net profit | 356 | 12 | 235 | 163 | −228 | −158 | −263 | −69 | 14 | 201 | 0 | 893 | 161 | 540 | −384 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 403 | 1 584 | 2 307 | 2 466 | 2 785 | 2 906 | 2 412 | 2 170 | 1 909 | 3 136 | 3 530 | 4 748 | 4 234 | 4 335 | 4 801 |
| Equity | 456 | 468 | 703 | 866 | 638 | 480 | 217 | 147 | 161 | 362 | 363 | 1 255 | 1 416 | 1 956 | 1 572 |
| Long-term debt | 18 | 14 | 484 | 429 | 1 832 | 1 894 | 1 692 | 1 424 | 1 580 | 1 940 | 1 902 | 2 376 | 2 202 | 1 863 | 2 387 |
| Short-term debt | 929 | 1 101 | 1 121 | 1 172 | 315 | 532 | 503 | 599 | 169 | 834 | 1 266 | 1 117 | 615 | 516 | 842 |
| Total debt | 946 | 1 115 | 1 604 | 1 600 | 2 147 | 2 427 | 2 195 | 2 022 | 1 748 | 2 773 | 3 168 | 3 492 | 2 817 | 2 379 | 3 229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Torgeir Bøhlum | Chief Executive Officer | 0 companies |
| Ann Kristin Bøhlum | Board of Directors | 0 companies |