| Revenue | NOK 2,1M | -30% |
| EBITDA | NOK -712K | -1276% |
| Net profit | NOK -343K | -318% |
| Total assets | NOK 15,6M | +20% |
| Equity | NOK 10,7M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 543 | 1 281 | 2 120 | 2 943 | 2 056 |
| Staff expenses | −1 852 | −1 810 | −1 551 | −1 921 | −1 942 |
| EBITDA | −909 | −1 120 | −67 | 61 | −712 |
| Depreciation & amort. | −142 | −151 | −130 | −140 | −159 |
| EBIT | −1 050 | −1 271 | −197 | −79 | −870 |
| Net financials | 122 | 59 | 114 | 284 | 433 |
| Profit before tax | −928 | −1 212 | −83 | 205 | −437 |
| Tax | −202 | −265 | −16 | 48 | −94 |
| Net profit | −727 | −947 | −67 | 157 | −343 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 637 | 13 992 | 13 008 | 13 006 | 15 568 |
| Equity | 14 815 | 10 968 | 10 901 | 11 058 | 10 715 |
| Long-term debt | 126 | 0 | 1 950 | 1 600 | 4 600 |
| Short-term debt | 4 697 | 3 024 | 157 | 347 | 253 |
| Total debt | 4 822 | 3 024 | 2 107 | 1 947 | 4 853 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Jakob Giske | Chief Executive Officer | 0 companies |
| Einar Rodt | Board of Directors | 0 companies |
| Svein Stokke Giske | Chairman | 0 companies |