| Revenue | NOK 70,2M | +24% |
| EBITDA | NOK 5,1M | -77% |
| Net profit | NOK 4M | -77% |
| Total assets | NOK 56,5M | +6% |
| Equity | NOK 20,3M | -51% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39 949 | 36 679 | 46 464 | 56 597 | 70 189 |
| Staff expenses | −11 279 | −12 843 | −9 756 | −10 877 | −12 213 |
| EBITDA | 7 326 | 3 860 | 12 515 | 22 606 | 5 136 |
| Depreciation & amort. | −28 | −24 | −7 | −77 | −346 |
| EBIT | 7 298 | 3 836 | 12 507 | 22 529 | 4 790 |
| Net financials | 218 | −40 | −101 | −44 | 463 |
| Profit before tax | 7 516 | 3 796 | 12 407 | 22 485 | 5 253 |
| Tax | 1 812 | 917 | 2 272 | 5 215 | 1 204 |
| Net profit | 5 704 | 2 878 | 10 135 | 17 270 | 4 048 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 206 | 24 167 | 34 259 | 53 104 | 56 541 |
| Equity | 10 936 | 13 814 | 23 949 | 41 219 | 20 267 |
| Long-term debt | 0 | 0 | 11 | 0 | 0 |
| Short-term debt | 7 064 | 5 617 | 8 022 | 10 882 | 36 051 |
| Total debt | 7 064 | 5 617 | 8 034 | 10 882 | 36 051 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
EB Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2019 – 2022 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Harald Kløver | Chief Executive Officer | 0 companies |
| Erik Bergh | Chief Executive Officer | 0 companies |
| Jalle Olof Jungnell | Board of Directors | 0 companies |
| Niels Erik Bech-Jacobsen | Chairman | 0 companies |
| Anna Charlotta Sofie Nyberg | Board of Directors | 0 companies |
| Nils Hilding Ingemar Sallnäs | Chairman | 0 companies |
| Filip Nils Johannes Ribbenberg | Board of Directors | 0 companies |
| Mattis Bergh | Board of Directors | 0 companies |
| Markus Mauer | Board of Directors | 0 companies |
| Susanne Maria Kalenius | Board of Directors | 0 companies |