| Revenue | NOK 1,2M | -42% |
| EBITDA | NOK 274K | -77% |
| Net profit | NOK 7K | -99% |
| Total assets | NOK 3,3M | +17% |
| Equity | NOK 2,8M | +0% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 508 | 505 | 508 | 573 | 624 | 656 | 639 | 726 | 770 | 830 | 883 | 903 | 1 138 | 1 989 | 1 159 |
| Staff expenses | −14 | −14 | −14 | −11 | 2 | −9 | −0 | −27 | −27 | −0 | −80 | −53 | −66 | −73 | −64 |
| EBITDA | 154 | 201 | 197 | 74 | 152 | 123 | 117 | 61 | 139 | 258 | 113 | 235 | 442 | 1 196 | 274 |
| Depreciation & amort. | −71 | −70 | −70 | −102 | −112 | −112 | −173 | −178 | −178 | −186 | −118 | −124 | −139 | −152 | −258 |
| EBIT | 84 | 131 | 127 | −27 | 40 | 11 | −55 | −117 | −39 | 72 | −5 | 111 | 303 | 1 043 | 16 |
| Net financials | 0 | 15 | 14 | 21 | 22 | 20 | 24 | 27 | 29 | 30 | 30 | 0 | 0 | 1 | −9 |
| Profit before tax | 84 | 146 | 141 | −7 | 62 | 31 | −31 | −89 | −10 | 101 | 24 | 111 | 303 | 1 044 | 7 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 84 | 146 | 141 | −7 | 62 | 31 | −31 | −89 | −10 | 101 | 24 | 111 | 303 | 1 044 | 7 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 994 | 1 138 | 1 334 | 1 303 | 1 354 | 1 407 | 1 436 | 1 247 | 1 257 | 1 369 | 1 390 | 1 544 | 1 916 | 2 853 | 3 325 |
| Equity | 976 | 1 122 | 1 263 | 1 256 | 1 318 | 1 349 | 1 318 | 1 228 | 1 218 | 1 319 | 1 344 | 1 454 | 1 757 | 2 801 | 2 808 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 466 |
| Short-term debt | 18 | 16 | 71 | 47 | 36 | 58 | 118 | 18 | 39 | 50 | 46 | 89 | 159 | 52 | 51 |
| Total debt | 18 | 16 | 71 | 47 | 36 | 58 | 118 | 18 | 39 | 50 | 46 | 89 | 159 | 52 | 517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VP Business Manager | Business Manager | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vegard Paulsen | Business Manager | 0 companies |
| Morten Thorsen | Deputy Chairman | 0 companies |
| Liv Marte Hefte | Board of Directors | 0 companies |
| Jon-Henning Aasum | Board of Directors | 0 companies |
| Alexander Baråt Svensen | Board of Directors | 0 companies |
| Andreas Araya Valdes | Board of Directors | 0 companies |
| Vegard Ellingsen | Board of Directors | 0 companies |
| Preben Skjelbred | Board of Directors | 0 companies |
| Johan Løken Fevang | Board of Directors | 0 companies |
| Eirik Solheim | Chairman | 0 companies |
| Lars Daniel Tomas Grude Olsson | Chairman | 0 companies |