| Revenue | NOK 116,2M | +81% |
| EBITDA | NOK 65,4M | +202% |
| Net profit | NOK 361K | +325% |
| Total assets | NOK 81M | +3% |
| Equity | NOK 709K | +104% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 515 | 33 311 | 54 844 | 24 063 | 22 426 | 23 400 | 23 270 | 31 845 | 31 605 | 39 690 | 46 769 | 64 315 | 116 166 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 14 906 | 6 182 | 24 502 | −5 404 | −4 725 | 647 | −5 366 | −75 430 | 70 | 8 598 | 10 827 | 21 608 | 65 357 |
| Depreciation & amort. | −15 195 | −18 994 | −37 811 | −25 867 | −55 000 | −24 188 | 4 106 | 46 259 | −6 050 | −5 530 | −5 663 | −8 709 | −9 419 |
| EBIT | −289 | −12 812 | −13 309 | −31 271 | −59 725 | −23 541 | −1 260 | −29 171 | −5 980 | 3 068 | 5 164 | 12 899 | 55 938 |
| Net financials | 173 | 12 592 | 13 163 | 30 942 | 59 108 | 23 293 | 1 230 | 28 853 | 5 909 | −3 070 | −5 145 | −12 814 | −55 577 |
| Profit before tax | −116 | −220 | −146 | −329 | −617 | −248 | −30 | −318 | −71 | −2 | 19 | 85 | 361 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −116 | −220 | −146 | −329 | −617 | −248 | −30 | −318 | −71 | −2 | 19 | 85 | 361 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 206 911 | 214 861 | 160 765 | 127 956 | 66 879 | 50 738 | 46 125 | 63 939 | 53 224 | 68 784 | 76 474 | 78 293 | 81 016 |
| Equity | −391 | −610 | 164 | −165 | −782 | −1 030 | −1 059 | −1 376 | −1 446 | 244 | 263 | 348 | 709 |
| Long-term debt | 203 313 | 212 338 | 107 032 | 107 047 | 66 161 | 43 208 | 45 504 | 58 939 | 51 839 | 64 117 | 44 524 | 36 524 | 2 087 |
| Short-term debt | 3 989 | 3 133 | 53 569 | 21 074 | 1 499 | 8 560 | 1 680 | 6 375 | 2 832 | 4 423 | 31 688 | 41 421 | 78 220 |
| Total debt | 207 302 | 215 471 | 160 601 | 128 121 | 67 660 | 51 768 | 47 184 | 65 314 | 54 671 | 68 540 | 76 211 | 77 945 | 80 306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Contact Person | Contact Person | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Buksér Og Berging As | Company | 50.0% | 50.0% | 2023 |
Nrp Investering As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Anita Næsheim | Contact Person | 0 companies |
| Christopher Paus | Board of Directors | 0 companies |
| Ragnar Horn | Chairman | 0 companies |
| Jon Steinar Danielsen | Board of Directors | 0 companies |
| Vetle John Sverdrup | Board of Directors | 0 companies |