| Revenue | NOK 11,1M | +37% |
| EBITDA | NOK -4,1M | -93% |
| Net profit | NOK -7,1M | -102% |
| Total assets | NOK 85,6M | +108% |
| Equity | NOK 5,8M | -55% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 066 | 7 525 | 10 704 | 8 096 | 11 101 |
| Staff expenses | −1 698 | −2 948 | −4 143 | −4 234 | −4 397 |
| EBITDA | −1 563 | −9 | −1 124 | −2 126 | −4 101 |
| Depreciation & amort. | −0 | −3 | −30 | −33 | −44 |
| EBIT | −1 563 | −11 | −1 154 | −2 159 | −4 145 |
| Net financials | −263 | −402 | −101 | −1 338 | −2 934 |
| Profit before tax | −1 826 | −413 | −1 255 | −3 497 | −7 079 |
| Tax | 473 | −0 | −0 | −0 | −0 |
| Net profit | −2 298 | −413 | −1 255 | −3 497 | −7 079 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 753 | 41 193 | 39 696 | 41 161 | 85 618 |
| Equity | 3 067 | 17 654 | 16 400 | 12 903 | 5 824 |
| Long-term debt | 0 | 0 | 0 | 20 333 | 60 277 |
| Short-term debt | 15 685 | 23 539 | 23 296 | 7 925 | 19 517 |
| Total debt | 15 685 | 23 539 | 23 296 | 28 258 | 79 794 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PT Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
KK Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Consilium Marine Group Ab | Company | 100% | 100% | 2023 |
Concejo Ab (Publ) | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Kleven | Chief Executive Officer | 0 companies |
| Pouya Tajbakhsh | Chief Executive Officer | 0 companies |
| Carl Johan Fredrik Nygren | Board of Directors | 0 companies |
| Thorleif Jenner Jener | Board of Directors | 0 companies |
| Carl Adam Nils Mathias Carlsson Rosenblad | Chairman | 0 companies |
| Lars Magnus Håkansson | Board of Directors | 0 companies |