| Revenue | NOK 1,5M | -9% |
| EBITDA | NOK -609K | -47% |
| Net profit | NOK -82K | -101% |
| Total assets | NOK 22,1M | +2% |
| Equity | NOK 21,3M | +0% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 515 | 586 | 276 | 702 | 1 155 | 768 | 1 682 | 740 | 1 809 | 3 168 | 1 437 | 1 671 | 1 587 | 1 450 |
| Staff expenses | −0 | −473 | −707 | −991 | −1 304 | −1 908 | −1 725 | −2 095 | −2 139 | −1 913 | −2 234 | −1 252 | −1 417 | −1 542 | −1 541 |
| EBITDA | −65 | −296 | −1 016 | −1 408 | −2 496 | −648 | −1 618 | −1 853 | −1 877 | −739 | 250 | −440 | −310 | −414 | −609 |
| Depreciation & amort. | −0 | −10 | −11 | −57 | −89 | −218 | −192 | −246 | −344 | −284 | −202 | −261 | −208 | −119 | −10 |
| EBIT | −65 | −306 | −1 027 | −1 466 | −2 585 | −866 | −1 811 | −2 099 | −2 220 | −1 024 | 48 | −702 | −518 | −533 | −620 |
| Net financials | 0 | −1 076 | 6 941 | 1 378 | 1 041 | 42 | 5 561 | 1 624 | 1 186 | 1 011 | 4 230 | −191 | 5 372 | 9 022 | 538 |
| Profit before tax | −65 | −1 382 | 5 914 | −88 | −1 544 | −824 | 3 750 | −475 | −1 034 | −13 | 4 278 | −893 | 4 854 | 8 489 | −82 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −65 | −1 382 | 5 914 | −88 | −1 544 | −824 | 3 750 | −475 | −1 034 | −13 | 4 278 | −893 | 4 854 | 8 489 | −82 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 939 | 9 981 | 8 966 | 8 889 | 13 130 | 13 866 | 8 903 | 7 340 | 6 266 | 12 508 | 9 789 | 8 125 | 13 858 | 21 796 | 22 131 |
| Equity | 1 935 | 554 | 6 468 | 6 380 | 4 836 | 4 012 | 6 762 | 5 686 | 4 652 | 4 640 | 8 918 | 6 025 | 12 879 | 21 367 | 21 286 |
| Long-term debt | 0 | 0 | 0 | 2 355 | 405 | 425 | 0 | 618 | 546 | 473 | 398 | 721 | 534 | 0 | 400 |
| Short-term debt | 4 | 4 928 | 2 499 | 154 | 7 889 | 9 430 | 2 141 | 1 036 | 1 068 | 7 396 | 473 | 1 380 | 445 | 429 | 446 |
| Total debt | 4 | 9 428 | 2 499 | 2 509 | 8 294 | 9 854 | 2 141 | 1 654 | 1 614 | 7 868 | 872 | 2 101 | 979 | 429 | 845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E T Eiendom As | Company | 49.0% | 49.0% | 2024 |
It Bygg Og Transportservice As | Company | 24.0% | 24.0% | 2024 |
Amundsen Gruppen As | Company | 23.0% | 23.0% | 2024 |
Furbo As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Tvindesæter | Chief Executive Officer | 0 companies |
| Erik Tvindesæter | Chairman | 0 companies |
| Svein Erik Thorsø Amundsen | Board of Directors | 0 companies |