| Revenue | NOK 8,9M | +5% |
| EBITDA | NOK -22K | +89% |
| Net profit | NOK 519K | +59% |
| Total assets | NOK 5,7M | +2% |
| Equity | NOK 2,7M | +24% |
| Employees | 8 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 259 | 278 | 519 | 1 395 | 2 266 | 3 598 | 5 650 | 7 442 | 9 443 | 7 676 | 8 082 | 9 310 | 8 547 | 8 943 |
| Staff expenses | −0 | −0 | −0 | −0 | −858 | −1 121 | −1 757 | −3 230 | −4 101 | −5 481 | −4 832 | −5 759 | −7 058 | −6 063 | −6 074 |
| EBITDA | 36 | 4 | 33 | 68 | 13 | 52 | 65 | 202 | 837 | 697 | 257 | −702 | −644 | −212 | −22 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −9 | −9 | −21 | −31 | −58 | −110 | −165 | −164 | −98 | −67 | −33 |
| EBIT | 36 | 4 | 33 | 68 | 3 | 43 | 44 | 171 | 779 | 587 | 92 | −866 | −742 | −279 | −55 |
| Net financials | 0 | 0 | −14 | −14 | −1 | 1 | −2 | −6 | 6 | 9 | −14 | −15 | 840 | 701 | 721 |
| Profit before tax | 36 | 4 | 19 | 54 | 3 | 43 | 42 | 164 | 785 | 596 | 78 | −881 | 98 | 422 | 666 |
| Tax | 10 | 1 | 9 | 19 | 1 | 12 | −31 | −19 | 109 | 95 | −110 | −303 | 24 | 95 | 148 |
| Net profit | 26 | 3 | 10 | 35 | 2 | 31 | 73 | 184 | 676 | 501 | 188 | −578 | 74 | 327 | 519 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 148 | 175 | 175 | 340 | 625 | 530 | 889 | 1 452 | 2 246 | 2 983 | 3 105 | 7 712 | 6 309 | 5 591 | 5 723 |
| Equity | 136 | 139 | 149 | 184 | 186 | 217 | 290 | 474 | 1 149 | 1 651 | 1 838 | 1 260 | 1 835 | 2 161 | 2 680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 794 | 1 372 | 950 |
| Short-term debt | 12 | 36 | 26 | 156 | 440 | 313 | 599 | 978 | 1 096 | 1 332 | 1 267 | 6 451 | 2 680 | 2 058 | 2 093 |
| Total debt | 12 | 36 | 26 | 156 | 440 | 313 | 599 | 978 | 1 096 | 1 332 | 1 267 | 6 451 | 4 475 | 3 430 | 3 043 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OØ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Media Bergen As | Company | 65.0% | 65.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Øyen | Chief Executive Officer | 0 companies |
| Ronald Hansen Kausland | Chief Executive Officer | 0 companies |
| Magnar Erik Øyhovden | Board of Directors | 0 companies |
| Erik Samsonsen | Board of Directors | 0 companies |
| Magnar Bakketeig | Chairman | 0 companies |
| Tina Vibeke Stiegler | Board of Directors | 0 companies |
| Ove Grønnevik | Chairman | 0 companies |