| Revenue | NOK 2,2M | +0% |
| EBITDA | NOK 1,7M | +2% |
| Net profit | NOK -577K | -8% |
| Total assets | NOK 21,7M | -10% |
| Equity | NOK 100K | -63% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 1 875 | 2 639 | 2 639 | 2 639 | 2 309 | 2 243 | 2 243 | 2 243 | 2 243 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | −22 | −214 | −43 | −9 | −63 | 1 541 | 2 365 | 2 067 | 2 078 | 1 783 | 1 705 | 1 542 | 1 672 | 1 702 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −561 | −1 002 | −1 002 | −1 005 | −1 009 | −985 | −977 | −977 | −977 |
| EBIT | −2 | −22 | −214 | −43 | −9 | −63 | 981 | 1 363 | 1 064 | 1 072 | 774 | 720 | 565 | 695 | 725 |
| Net financials | 0 | −64 | −195 | −180 | −175 | −290 | −393 | −923 | −937 | −1 010 | −743 | −658 | −1 044 | −1 379 | −1 465 |
| Profit before tax | −2 | −86 | −410 | −223 | −184 | −352 | 588 | 440 | 127 | 62 | 31 | 61 | −480 | −684 | −740 |
| Tax | −0 | −0 | 354 | −73 | 60 | −113 | 180 | 89 | 14 | 14 | 7 | 13 | −106 | −150 | −163 |
| Net profit | −2 | −86 | −764 | −150 | −244 | −239 | 408 | 351 | 113 | 48 | 24 | 48 | −374 | −534 | −577 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 | 3 080 | 5 004 | 4 928 | 5 304 | 25 861 | 31 452 | 31 513 | 28 379 | 27 541 | 25 665 | 25 634 | 23 590 | 24 063 | 21 659 |
| Equity | 98 | 12 | −237 | −388 | 118 | −121 | 487 | 838 | 950 | 999 | 1 023 | 802 | 428 | 272 | 100 |
| Long-term debt | 0 | 0 | 4 824 | 4 711 | 4 752 | 17 669 | 29 408 | 29 377 | 26 329 | 26 285 | 23 728 | 23 667 | 22 360 | 22 316 | 19 900 |
| Short-term debt | 6 | 57 | 417 | 605 | 434 | 8 313 | 1 557 | 1 298 | 1 100 | 257 | 914 | 1 165 | 803 | 1 475 | 1 659 |
| Total debt | 6 | 3 068 | 5 241 | 5 316 | 5 186 | 25 982 | 30 965 | 30 675 | 27 429 | 26 542 | 24 642 | 24 832 | 23 163 | 23 791 | 21 559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Interiørgården As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Audun Nysted | Chief Executive Officer | 0 companies |
| Asle Nysted | Chairman | 0 companies |