| Revenue | NOK 22,6M | +24% |
| EBITDA | NOK 8,1M | +187% |
| Net profit | NOK 8,3M | +364% |
| Total assets | NOK 17,4M | -18% |
| Equity | NOK 13,2M | +171% |
| Employees | 6 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 | 6 827 | 10 422 | 13 502 | 23 877 | 18 062 | 3 627 | 9 605 | 13 424 | 9 184 | 15 169 | 13 480 | 18 131 | 22 566 |
| Staff expenses | −0 | −0 | −609 | −2 195 | −1 969 | −2 660 | −3 336 | −2 532 | −2 108 | −2 610 | −2 791 | −3 291 | −3 432 | −3 664 | −2 855 |
| EBITDA | −1 | −92 | 356 | 1 693 | 5 529 | 9 871 | 2 536 | −2 613 | 456 | 1 772 | 23 | −359 | 2 015 | 2 835 | 8 147 |
| Depreciation & amort. | −0 | −9 | −212 | −453 | −638 | −759 | −812 | −1 175 | −968 | −7 386 | −1 173 | −1 028 | −766 | −510 | −441 |
| EBIT | −1 | −101 | 145 | 1 241 | 4 891 | 9 111 | 1 724 | −3 788 | −512 | −5 615 | −1 151 | −1 387 | 1 249 | 2 325 | 7 706 |
| Net financials | 0 | 0 | 30 | −30 | −100 | −1 913 | −562 | −729 | −892 | −724 | −318 | 43 | 177 | −535 | 609 |
| Profit before tax | −1 | −101 | 175 | 1 211 | 4 791 | 7 198 | 1 162 | −4 517 | −1 405 | −6 338 | −1 469 | −1 344 | 1 426 | 1 790 | 8 315 |
| Tax | −0 | −31 | 49 | 340 | 1 294 | 1 955 | 300 | −1 035 | −258 | 15 | 1 363 | −0 | −0 | −0 | −0 |
| Net profit | −1 | −70 | 126 | 871 | 3 498 | 5 243 | 862 | −3 482 | −1 147 | −6 353 | −2 831 | −1 344 | 1 426 | 1 790 | 8 315 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 4 177 | 7 915 | 6 524 | 16 614 | 10 819 | 14 441 | 17 516 | 20 893 | 11 751 | 9 045 | 10 807 | 13 216 | 21 208 | 17 356 |
| Equity | 99 | 29 | 155 | 162 | 250 | 1 292 | 1 793 | −1 689 | 2 165 | −4 189 | 2 980 | 1 636 | 3 062 | 4 852 | 13 167 |
| Long-term debt | 0 | 0 | 6 | 10 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 148 | 7 754 | 6 352 | 16 331 | 9 526 | 11 661 | 17 819 | 17 261 | 14 454 | 5 898 | 9 171 | 10 155 | 16 356 | 4 189 |
| Total debt | 0 | 4 148 | 7 760 | 6 362 | 16 364 | 9 526 | 11 661 | 17 819 | 17 261 | 14 454 | 5 898 | 9 171 | 10 155 | 16 356 | 4 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Firenor International As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Stolt-Nielsen | Chief Executive Officer | 0 companies |
| Aida Metbala | Chief Executive Officer | 0 companies |
| Kjetil Sivertsen | Chief Executive Officer | 0 companies |
| Kjetil Kleven | Chairman | 0 companies |
| Thorleif Jenner Jener | Board of Directors | 0 companies |
| Carl Adam Nils Mathias Carlsson Rosenblad | Board of Directors | 0 companies |
| Trine Vellesen | Board of Directors | 0 companies |
| Pouya Tajbakhsh | Chairman | 0 companies |