| Revenue | NOK 161,8M | -10% |
| EBITDA | NOK 9,3M | +10% |
| Net profit | NOK 6,2M | -46% |
| Total assets | NOK 111,8M | +11% |
| Equity | NOK 30,2M | +26% |
| Employees | 51 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 962 | 75 252 | 100 703 | 123 722 | 117 408 | 50 549 | 38 793 | 35 124 | 31 488 | 41 601 | 63 262 | 86 139 | 179 646 | 161 776 |
| Staff expenses | −6 183 | −9 797 | −16 028 | −19 485 | −20 932 | −17 700 | −13 978 | −12 852 | −11 490 | −15 189 | −17 625 | −20 161 | −25 023 | −0 |
| EBITDA | 2 589 | 3 714 | 13 472 | 15 517 | 23 467 | −3 621 | 1 470 | −3 291 | −4 150 | −9 081 | 747 | −1 540 | 8 462 | 9 329 |
| Depreciation & amort. | −415 | −615 | −691 | −555 | −584 | −670 | −1 170 | −560 | −485 | −638 | −659 | −847 | −915 | −830 |
| EBIT | 2 174 | 3 099 | 12 781 | 14 962 | 22 883 | −4 291 | 300 | −3 851 | −4 635 | −9 719 | 88 | −2 387 | 7 547 | 8 499 |
| Net financials | −203 | 193 | −1 581 | −6 828 | −3 356 | 106 | 117 | −769 | −119 | −886 | −796 | 341 | 643 | −519 |
| Profit before tax | 1 971 | 3 292 | 11 201 | 8 134 | 19 527 | −4 185 | 417 | −4 620 | −4 754 | −10 604 | −708 | −2 046 | 8 190 | 7 980 |
| Tax | 563 | 933 | 2 982 | 2 477 | 5 207 | −1 027 | 69 | −1 248 | 86 | 1 158 | −0 | −0 | −3 382 | −0 |
| Net profit | 1 408 | 2 359 | 8 219 | 5 657 | 14 321 | −3 158 | 349 | −3 372 | −4 840 | −11 763 | −708 | −2 046 | 11 572 | 6 219 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 000 | 40 065 | 52 597 | 87 824 | 67 303 | 42 089 | 48 583 | 51 620 | 49 275 | 47 605 | 32 513 | 46 016 | 101 089 | 111 841 |
| Equity | 2 531 | 4 890 | 13 985 | 14 676 | 20 165 | 17 163 | 17 592 | 16 738 | 11 898 | 136 | 14 428 | 12 382 | 23 954 | 30 173 |
| Long-term debt | 0 | 6 542 | 11 848 | 4 373 | 1 005 | 27 | 85 | 0 | 0 | 35 000 | 7 112 | 3 133 | 0 | 0 |
| Short-term debt | 14 861 | 28 633 | 26 765 | 68 774 | 46 133 | 24 738 | 30 667 | 34 590 | 37 084 | 12 052 | 10 973 | 30 501 | 77 135 | 81 668 |
| Total debt | 20 469 | 35 174 | 38 612 | 73 147 | 47 138 | 24 765 | 30 752 | 34 590 | 37 084 | 47 052 | 18 085 | 33 634 | 77 135 | 81 668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Firenor International As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Kleven | Chief Executive Officer | 0 companies |
| Pouya Tajbakhsh | Chief Executive Officer | 0 companies |
| Carl Johan Fredrik Nygren | Board of Directors | 0 companies |
| Thorleif Jenner Jener | Board of Directors | 0 companies |
| Carl Adam Nils Mathias Carlsson Rosenblad | Chairman | 0 companies |
| Lars Magnus Håkansson | Board of Directors | 0 companies |