| Revenue | NOK 16,8M | — |
| EBITDA | NOK 893K | +551% |
| Net profit | NOK 1,3M | +1031% |
| Total assets | NOK 5,8M | +628% |
| Equity | NOK 763K | +19% |
| Employees | 50 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 186 | 1 319 | 3 560 | 1 999 | 2 277 | 480 | 927 | 360 | 882 | 729 | 290 | 226 | 244 | 0 | 16 809 |
| Staff expenses | −0 | −0 | −242 | −225 | −48 | −5 | 8 | −10 | −1 | −6 | −4 | −0 | −0 | −6 | −12 960 |
| EBITDA | 72 | 626 | 814 | 108 | 317 | −1 366 | −379 | −68 | 381 | 262 | 96 | −14 | 140 | −198 | 893 |
| Depreciation & amort. | −3 | −127 | −255 | −284 | −287 | −282 | −245 | −340 | −312 | −235 | −19 | −10 | −16 | −18 | −28 |
| EBIT | 69 | 498 | 559 | −177 | 31 | −1 648 | −624 | −408 | 69 | 27 | 77 | −24 | 125 | −216 | 865 |
| Net financials | −2 | −26 | −42 | −60 | −55 | −28 | −50 | −78 | −66 | −52 | −38 | −27 | −18 | −16 | −40 |
| Profit before tax | 67 | 472 | 517 | −236 | −25 | −1 676 | −674 | −486 | 3 | −25 | 39 | −52 | 106 | −232 | 825 |
| Tax | 16 | 132 | 145 | −64 | −7 | −415 | −142 | −0 | −0 | −0 | −0 | −0 | −0 | −92 | −478 |
| Net profit | 51 | 340 | 372 | −172 | −18 | −1 261 | −532 | −486 | 3 | −25 | 39 | −52 | 106 | −140 | 1 303 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 521 | 1 841 | 2 177 | 1 690 | 1 184 | 1 652 | 2 389 | 1 775 | 1 674 | 1 302 | 1 221 | 944 | 855 | 797 | 5 804 |
| Equity | 152 | 420 | 652 | 479 | 462 | 1 088 | 1 156 | 670 | 673 | 647 | 686 | 634 | 741 | 640 | 763 |
| Long-term debt | 9 | 1 218 | 891 | 667 | 467 | 267 | 1 170 | 1 073 | 839 | 605 | 488 | 254 | 20 | 0 | 0 |
| Short-term debt | 361 | 203 | 634 | 544 | 256 | 298 | 63 | 32 | 163 | 50 | 47 | 56 | 95 | 157 | 5 041 |
| Total debt | 369 | 1 421 | 1 525 | 1 210 | 723 | 564 | 1 233 | 1 105 | 1 002 | 654 | 535 | 310 | 115 | 157 | 5 041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oe Gruppen As | Company | 50.0% | 50.0% | 2022 |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Nygaard | Chief Executive Officer | 0 companies |
| Kjetil Pundsnes | Chief Executive Officer | 0 companies |
| Tor Erik Årsvold | Chief Executive Officer | 0 companies |
| Martin Haga | Board of Directors | 0 companies |
| Odd Jarle Dale | Chairman | 0 companies |
| Jostein Guttormsen | Board of Directors | 0 companies |
| Egil Fosse | Board of Directors | 0 companies |