| Revenue | NOK 21,2M | +16% |
| EBITDA | NOK 3,3M | +49% |
| Net profit | NOK 2,5M | +44% |
| Total assets | NOK 7,4M | +45% |
| Equity | NOK 134K | -78% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 14 545 | 16 316 | 17 684 | 18 183 | 21 164 |
| Staff expenses | −5 714 | −7 179 | −7 490 | −8 295 | −8 796 |
| EBITDA | 457 | 694 | 1 368 | 2 251 | 3 342 |
| Depreciation & amort. | −205 | −0 | −14 | −29 | −71 |
| EBIT | 252 | 694 | 1 353 | 2 222 | 3 272 |
| Net financials | −71 | −37 | −17 | 8 | −6 |
| Profit before tax | 181 | 657 | 1 336 | 2 230 | 3 265 |
| Tax | −0 | −0 | 236 | 465 | 718 |
| Net profit | 181 | 657 | 1 100 | 1 764 | 2 548 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1 971 | 2 183 | 3 920 | 5 080 | 7 381 |
| Equity | −976 | −319 | 281 | 602 | 134 |
| Long-term debt | 1 200 | 300 | 0 | 0 | 0 |
| Short-term debt | 1 747 | 2 202 | 3 639 | 4 477 | 7 247 |
| Total debt | 2 947 | 2 502 | 3 639 | 4 477 | 7 247 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HG Deputy Member | Deputy Member | 2022 |
TR Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (4) | ||
| Deputy Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Gaupen | Deputy Member | 0 companies |
| Terje Brand | Chief Executive Officer | 0 companies |
| Thomas Rivenes | Chief Executive Officer | 0 companies |
| Stian Vik Gabrielsen | Chairman | 0 companies |
| Tore Staveland | Deputy Chairman | 0 companies |
| Jarl Spandow | Board of Directors | 0 companies |
| Håvard Lillevik | Board of Directors | 0 companies |
| Ole Vinje | Board of Directors | 0 companies |