| Revenue | NOK 270K | -2% |
| EBITDA | NOK -1,3M | +0% |
| Net profit | NOK -1,2M | +12% |
| Total assets | NOK 1,1M | -8% |
| Equity | NOK -2,2M | -43% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 119 | 130 | 485 | 276 | 270 |
| Staff expenses | −377 | −464 | −895 | −1 384 | −1 410 |
| EBITDA | −387 | −518 | −623 | −1 346 | −1 345 |
| Depreciation & amort. | −0 | −25 | −38 | −38 | −38 |
| EBIT | −387 | −543 | −661 | −1 385 | −1 383 |
| Net financials | −1 | −3 | 0 | 0 | −0 |
| Profit before tax | −388 | −545 | −661 | −1 385 | −1 383 |
| Tax | −90 | −0 | −0 | −0 | −159 |
| Net profit | −299 | −545 | −661 | −1 385 | −1 224 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 406 | 1 550 | 293 | 1 222 | 1 129 |
| Equity | 1 047 | 502 | −159 | −1 544 | −2 205 |
| Long-term debt | 319 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 1 048 | 452 | 2 766 | 3 334 |
| Total debt | 359 | 1 048 | 452 | 2 766 | 3 334 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Briskelid | Board of Directors | 0 companies |
| Stian Holst Johansen | Chairman | 0 companies |