| Revenue | NOK 0 | — |
| EBITDA | NOK -1,2M | -288% |
| Net profit | NOK -1,3M | -112% |
| Total assets | NOK 31,9M | -11% |
| Equity | NOK 22,7M | -8% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 931 | 673 | 294 | 54 | 1 260 | 2 668 | 4 206 | 4 206 | 0 | 150 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −1 761 | −3 330 | −3 507 | −487 | −295 | −115 | −651 | −0 | −0 |
| EBITDA | −1 | 508 | 405 | −151 | −68 | 673 | 614 | 513 | 394 | −839 | −558 | −607 | −1 252 | −311 | −1 207 |
| Depreciation & amort. | −0 | −7 | −27 | −0 | −0 | −134 | −134 | −173 | −206 | −202 | −202 | −210 | −209 | −190 | −169 |
| EBIT | −1 | 502 | 377 | −151 | −68 | 539 | 480 | 340 | 188 | −1 041 | −760 | −816 | −1 462 | −501 | −1 376 |
| Net financials | 0 | −180 | −387 | 52 | 7 647 | −481 | 22 088 | −502 | 5 579 | 1 128 | −812 | −319 | 306 | −275 | −270 |
| Profit before tax | −1 | 321 | −10 | −100 | 7 578 | 58 | 22 569 | −162 | 5 767 | 87 | −1 572 | −1 136 | −1 156 | −776 | −1 647 |
| Tax | −3 | 89 | −4 | −30 | 18 | 196 | 3 | −45 | −85 | −238 | −346 | 528 | −905 | −171 | −362 |
| Net profit | 2 | 233 | −6 | −70 | 7 561 | −138 | 22 566 | −117 | 5 852 | 325 | −1 226 | −1 663 | −251 | −606 | −1 284 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 452 | 8 400 | 7 990 | 11 235 | 16 431 | 19 086 | 45 787 | 48 053 | 39 623 | 38 539 | 35 412 | 34 236 | 35 923 | 35 753 | 31 928 |
| Equity | 102 | 334 | 329 | 2 371 | 9 932 | 9 824 | 25 990 | 22 373 | 28 224 | 28 549 | 27 323 | 25 660 | 25 409 | 24 804 | 22 719 |
| Long-term debt | 0 | 0 | 7 193 | 8 437 | 6 062 | 7 733 | 14 610 | 22 538 | 10 606 | 9 576 | 7 524 | 8 053 | 8 885 | 9 235 | 6 547 |
| Short-term debt | 350 | 696 | 468 | 427 | 437 | 1 529 | 5 188 | 3 142 | 793 | 414 | 565 | 522 | 1 628 | 1 714 | 2 662 |
| Total debt | 350 | 8 066 | 7 662 | 8 864 | 6 499 | 9 262 | 19 798 | 25 680 | 11 399 | 9 990 | 8 089 | 8 576 | 10 514 | 10 949 | 9 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
RA Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Halldor Matre Skålnes | Chief Executive Officer | 0 companies |
| Ruth Anne Aas | Deputy Member | 0 companies |