| Revenue | NOK 0 | — |
| EBITDA | NOK -26K | +51% |
| Net profit | NOK -26K | +51% |
| Total assets | NOK 2K | -99% |
| Equity | NOK -16K | -247% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 12 569 | 6 725 | 33 000 | 268 | 61 | 15 976 | 9 588 | 2 | 29 500 | 51 | 2 | 0 | 0 | 0 |
| Staff expenses | −0 | −180 | −575 | −603 | −375 | −685 | −648 | −454 | −472 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | 658 | 21 | 2 264 | 18 | 12 | 1 065 | 146 | −780 | 2 233 | −126 | −56 | −40 | −54 | −26 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | 658 | 21 | 2 264 | 18 | 12 | 1 065 | 146 | −780 | 2 233 | −126 | −56 | −40 | −54 | −26 |
| Net financials | 0 | −325 | 126 | −1 075 | 104 | 323 | −154 | 13 | −284 | −336 | −15 | 0 | 0 | 0 | 0 |
| Profit before tax | −0 | 333 | 147 | 1 189 | 122 | 335 | 911 | 159 | −1 063 | 1 897 | −141 | −56 | −40 | −54 | −26 |
| Tax | −0 | 94 | 14 | 400 | 36 | −15 | 230 | 45 | −86 | 282 | −31 | −0 | −0 | −0 | −0 |
| Net profit | −0 | 239 | 133 | 789 | 85 | 350 | 682 | 114 | −977 | 1 615 | −110 | −56 | −40 | −54 | −26 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 951 | 2 865 | 2 839 | 5 161 | 3 423 | 10 606 | 5 708 | 6 687 | 8 134 | 15 094 | 454 | 254 | 276 | 252 | 2 |
| Equity | 100 | 339 | 472 | 1 260 | 1 348 | 1 998 | 2 318 | 2 191 | 1 519 | 126 | 125 | 104 | 64 | 11 | −16 |
| Long-term debt | 0 | 0 | 1 122 | 0 | 1 128 | 1 144 | 683 | 647 | 612 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 851 | 2 526 | 1 245 | 3 900 | 947 | 7 463 | 2 707 | 3 849 | 6 003 | 14 968 | 329 | 150 | 211 | 241 | 17 |
| Total debt | 4 851 | 2 526 | 2 367 | 3 900 | 2 075 | 8 608 | 3 390 | 4 496 | 6 615 | 14 968 | 329 | 150 | 211 | 241 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Deputy Member | Deputy Member | 2010 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Escendo As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Dørum Karlsson | Deputy Member | 0 companies |
| Arve Haugseter | Chief Executive Officer | 0 companies |