Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frembygg AS
AS
Active
Org 995872285
Vannverksveien 23, 1443
Drøbak
Oppføring av bygninger
·
NACE 41200
Est. 2010 · 15 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Oppføring av bygninger
/
Frembygg AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
5M
4M
2M
1M
0M
2018: 3M
3M
2018
2019: 4M (+33% vs 2018)
4M
+33%
2019
2020: 4M (0% vs 2019)
4M
0%
2020
2021: 4M (0% vs 2020)
4M
0%
2021
2022: 4M (0% vs 2021)
4M
0%
2022
EBITDA
NOK millions
0M
0M
0M
-1M
-1M
2018: 0M
0M
2018
2019: 0M
0M
2019
2020: 0M
0M
2020
2021: 0M
0M
2021
2022: 0M
0M
2022
Income statement
NOK thousands
Item
2022
2021
2020
2019
2018
Revenue
3 682
3 965
3 847
3 650
2 860
Staff expenses
−2 460
−2 392
−2 266
−2 075
−1 671
EBITDA
−76
−183
332
481
415
Depreciation & amort.
−71
−85
−85
−82
−79
EBIT
−147
−267
247
399
335
Net financials
−1
−0
−1
−1
−2
Profit before tax
−148
−268
247
399
333
Tax
64
−59
54
88
77
Net profit
−212
−209
192
311
256
Balance sheet
NOK thousands
Item
2022
2021
2020
2019
2018
Total assets
649
1 760
1 777
1 704
1 071
Equity
129
341
1 150
957
646
Long-term debt
0
0
0
4
8
Short-term debt
520
1 419
627
743
416
Total debt
520
1 419
627
747
424
Financial ratios
5-year trend
EBITDA margin
−2,1 %
This company
15,8 %
Market median
This company
Market median
113% below market
2018
2022
Equity ratio
19,9 %
This company
38,2 %
Market median
This company
Market median
48% below market
2018
2022
Return on equity
−163,9 %
This company
18,4 %
Market median
This company
Market median
991% below market
2018
2022
Net profit margin
−5,7 %
This company
8,1 %
Market median
This company
Market median
170% below market
2018
2022
Asset turnover
5,67×
This company
1,12×
Market median
This company
Market median
406% above market
2018
2022
Debt / equity
4,03×
This company
0,62×
Market median
This company
Market median
550% above market
2018
2022
Annual reports & filings
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
More on Frembygg AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
