| Revenue | NOK 1,2M | +11% |
| EBITDA | NOK 233K | +136% |
| Net profit | NOK 600K | +237% |
| Total assets | NOK 3,2M | -5% |
| Equity | NOK 3,1M | +24% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 154 | 18 | 1 220 | 400 | 124 | 75 | 505 | 1 851 | 0 | 1 380 | 940 | 3 450 | 5 825 | 1 037 | 1 155 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −818 | −238 |
| EBITDA | 1 784 | −223 | 1 163 | 306 | −24 | −152 | 315 | 961 | −115 | 1 174 | 727 | 3 328 | 4 487 | −642 | 233 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −6 | −6 | −0 | −0 | −0 | −0 |
| EBIT | 1 784 | −223 | 1 163 | 306 | −24 | −152 | 315 | 961 | −121 | 1 168 | 720 | 3 327 | 4 487 | −642 | 233 |
| Net financials | 12 | 25 | −128 | 73 | 50 | −467 | −37 | 234 | 8 | 18 | 429 | 23 | 997 | 205 | 391 |
| Profit before tax | 1 795 | −198 | 1 035 | 378 | 26 | −619 | 278 | 1 195 | −113 | 1 186 | 1 150 | 3 350 | 5 484 | −437 | 624 |
| Tax | −0 | −0 | −0 | 34 | 10 | −0 | 79 | 247 | −0 | 270 | 177 | 758 | 1 046 | −0 | 24 |
| Net profit | 1 795 | −198 | 1 035 | 345 | 16 | −619 | 199 | 948 | −113 | 916 | 972 | 2 592 | 4 439 | −437 | 600 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 900 | 1 148 | 2 149 | 2 485 | 3 408 | 2 769 | 2 830 | 3 103 | 2 306 | 2 979 | 2 150 | 5 137 | 6 766 | 3 367 | 3 193 |
| Equity | 1 345 | 1 114 | 1 999 | 2 343 | 2 360 | 1 540 | 1 739 | 2 688 | 2 274 | 2 590 | 1 713 | 4 305 | 2 943 | 2 505 | 3 105 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 000 | 1 000 | 1 000 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 554 | 34 | 150 | 142 | 48 | 228 | 91 | 415 | 32 | 388 | 437 | 832 | 3 823 | 861 | 88 |
| Total debt | 554 | 34 | 150 | 142 | 1 048 | 1 228 | 1 091 | 415 | 32 | 389 | 437 | 832 | 3 823 | 861 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Jan Erstad | Deputy Member | 0 companies |
| John-Henry Erstad | Chairman | 0 companies |