| Revenue | NOK 324K | +0% |
| EBITDA | NOK 132K | -8% |
| Net profit | NOK -641K | -8% |
| Total assets | NOK 20,9M | -7% |
| Equity | NOK 13,9M | -17% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 240 | 360 | 0 | 600 | 720 | 720 | 1 840 | 81 | 324 | 324 | 324 | 324 | 324 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 62 | 238 | 344 | 0 | 562 | 698 | 708 | 1 819 | −38 | 163 | 178 | 167 | 145 | 132 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −19 | −435 | −437 | −437 | −437 | −420 |
| EBIT | 62 | 238 | 344 | 0 | 562 | 698 | 708 | 1 819 | −57 | −271 | −259 | −270 | −292 | −287 |
| Net financials | −0 | 0 | 17 | 0 | 32 | 14 | 8 | 2 230 | 21 429 | 274 | 461 | −258 | −303 | −354 |
| Profit before tax | 62 | 238 | 361 | 0 | 594 | 712 | 716 | 4 048 | 21 372 | 2 | 202 | −528 | −595 | −641 |
| Tax | 15 | 67 | 101 | −0 | 163 | 178 | 172 | 430 | −0 | −0 | −5 | −0 | −0 | −0 |
| Net profit | 47 | 171 | 260 | 0 | 431 | 534 | 544 | 3 618 | 21 372 | 2 | 207 | −528 | −595 | −641 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 157 | 481 | 778 | — | 852 | 1 033 | 771 | 4 726 | 22 363 | 24 526 | 23 726 | 23 103 | 22 504 | 20 909 |
| Equity | 152 | 324 | 584 | — | 540 | 124 | 118 | 136 | 21 008 | 20 010 | 18 619 | 18 091 | 16 847 | 13 906 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 500 | 3 500 | 5 000 | 5 000 | 5 000 |
| Short-term debt | 5 | 157 | 194 | 0 | 313 | 909 | 653 | 4 590 | 1 355 | 1 016 | 1 607 | 12 | 657 | 2 003 |
| Total debt | 5 | 157 | 194 | 0 | 313 | 909 | 653 | 4 590 | 1 355 | 4 516 | 5 107 | 5 012 | 5 657 | 7 003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UM Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Unni Margrethe Bratlie | Deputy Member | 0 companies |
| Terje Petrus Bratlie | Chairman | 0 companies |