| Revenue | NOK 0 | — |
| EBITDA | NOK -41K | -30% |
| Net profit | NOK 66K | -12% |
| Total assets | NOK 3,6M | +0% |
| Equity | NOK 3,1M | +2% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −17 | −0 | −0 | −0 | −0 |
| EBITDA | −78 | −8 | −32 | −31 | −41 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −78 | −8 | −32 | −31 | −41 |
| Net financials | 13 | 38 | 97 | 128 | 125 |
| Profit before tax | −65 | 30 | 64 | 96 | 85 |
| Tax | −14 | 6 | 14 | 21 | 19 |
| Net profit | −51 | 24 | 50 | 75 | 66 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 603 | 3 844 | 3 687 | 3 631 | 3 624 |
| Equity | 2 900 | 2 900 | 2 950 | 3 025 | 3 092 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 703 | 944 | 736 | 605 | 533 |
| Total debt | 703 | 944 | 736 | 605 | 533 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KØ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TD Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2010 – 2022 | |
| Board of Directors | 2010 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Øyvind Vassdal | Chief Executive Officer | 0 companies |
| Terje Dyrseth | Chief Executive Officer | 0 companies |
| Arthur Inge Brunvoll | Chairman | 0 companies |
| Arnljot Brunvoll | Board of Directors | 0 companies |
| Tone Brunvoll | Chairman | 0 companies |