| Revenue | NOK 1,8B | +36% |
| EBITDA | NOK 158,6M | +22% |
| Net profit | NOK 127,5M | +23% |
| Total assets | NOK 1B | +21% |
| Equity | NOK 78,9M | -40% |
| Employees | 448 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 713 344 | 743 029 | 984 409 | 912 241 | 824 911 | 765 430 | 675 202 | 601 650 | 812 482 | 1 095 347 | 967 437 | 964 799 | 867 612 | 1 111 788 | 1 308 610 | 1 779 865 |
| Staff expenses | −153 594 | −170 856 | −206 548 | −226 421 | −233 833 | −239 781 | −213 436 | −204 189 | −225 361 | −252 199 | −241 002 | −266 483 | −289 937 | −318 609 | −370 415 | −422 855 |
| EBITDA | 159 857 | 124 170 | 164 328 | 77 560 | 75 599 | 79 207 | 27 825 | 12 857 | −1 337 | 35 209 | 70 816 | 128 749 | 82 643 | 125 650 | 129 496 | 158 572 |
| Depreciation & amort. | −12 142 | −12 197 | −15 092 | −18 681 | −20 783 | −20 980 | −21 284 | −18 986 | −16 015 | −14 050 | −15 737 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 147 715 | 111 973 | 149 236 | 58 878 | 54 815 | 58 227 | 6 541 | −6 129 | −17 352 | 21 159 | 55 079 | 128 749 | 82 643 | 125 650 | 129 496 | 158 572 |
| Net financials | 2 754 | −998 | −11 739 | −551 | 1 580 | 266 | −7 106 | 7 607 | 2 122 | −3 905 | −2 437 | −980 | 1 296 | 3 620 | 3 813 | 5 016 |
| Profit before tax | 150 469 | 110 975 | 137 497 | 58 327 | 56 395 | 58 493 | −565 | 1 478 | −15 230 | 17 254 | 52 642 | 127 769 | 83 939 | 129 270 | 133 309 | 163 588 |
| Tax | 47 302 | 31 235 | 38 411 | 16 611 | 15 232 | 15 890 | −393 | 200 | −3 590 | 3 831 | 11 153 | 27 270 | 17 934 | 27 711 | 29 579 | 36 134 |
| Net profit | 103 166 | 79 740 | 99 086 | 41 715 | 41 163 | 42 603 | −172 | 1 278 | −11 641 | 13 423 | 41 489 | 100 500 | 66 005 | 101 559 | 103 730 | 127 455 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 538 469 | 641 903 | 686 901 | 608 953 | 590 061 | 602 856 | 484 081 | 518 222 | 675 557 | 683 499 | 534 327 | 512 084 | 461 612 | 536 915 | 833 008 | 1 010 009 |
| Equity | 167 166 | 206 907 | 275 993 | 297 708 | 313 871 | 319 975 | 326 642 | 313 944 | 278 248 | 287 082 | 194 174 | 87 017 | 86 115 | 127 674 | 131 404 | 78 859 |
| Long-term debt | 72 822 | 70 731 | 68 293 | 43 861 | 10 108 | 6 322 | 0 | 0 | 0 | 0 | 7 137 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 296 725 | 363 074 | 341 364 | 266 569 | 266 082 | 276 560 | 152 135 | 165 543 | 359 964 | 356 572 | 333 015 | 425 068 | 375 497 | 409 241 | 701 604 | 931 151 |
| Total debt | 369 548 | 433 804 | 409 656 | 310 430 | 276 190 | 282 882 | 157 439 | 204 278 | 397 309 | 396 418 | 340 152 | 425 068 | 375 497 | 409 241 | 701 604 | 931 151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Deputy Member | Deputy Member | 2022 | — | — |
JK Deputy Member | Deputy Member | 2022 | — | — |
AB Deputy Member | Deputy Member | 2022 | — | — |
SS Deputy Member | Deputy Member | 2022 | — | — |
BS Deputy Member | Deputy Member | 2022 | — | — |
TB Deputy Member | Deputy Member | 2022 | — | — |
KØ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HB Deputy Member | Deputy Member | 2022 | — | — |
CB Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brunvoll Maritime Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Johnsen | Deputy Member | 0 companies |
| Jan Kevin Brunvoll | Deputy Member | 0 companies |
| Arnljot Brunvoll | Deputy Member | 0 companies |
| Steinar Småge | Deputy Member | 0 companies |
| Bård Stener Brunvoll | Deputy Member | 0 companies |
| Tone Brunvoll | Deputy Member | 0 companies |
| Kåre Øyvind Vassdal | Chief Executive Officer | 0 companies |
| Helge Brunvoll | Deputy Member | 0 companies |
| Christopher Brunvoll | Deputy Member | 0 companies |
| Arthur Inge Brunvoll | Chairman | 0 companies |
| Karl Andrew Brunvoll | Deputy Chairman | 0 companies |
| Arild Tormod Orset | Board of Directors | 0 companies |
| Ole Magnus Hjellset | Board of Directors | 0 companies |
| Ola Brunvoll | Board of Directors | 0 companies |
| Trond Brunvoll | Board of Directors | 0 companies |
| Andreas Schjelderup Torvanger Brunvoll | Board of Directors | 0 companies |
| Geir Olav Brunvoll Farstad | Chairman | 0 companies |
| Arild Sylte | Board of Directors | 0 companies |
| Jon Magnus Sandvik | Board of Directors | 0 companies |
| Geir Olav Farstad | Board of Directors | 0 companies |
| Knut Ola Tverdal | Board of Directors | 0 companies |