| Revenue | NOK 0 | — |
| EBITDA | NOK -11K | +7% |
| Net profit | NOK -11K | +90% |
| Total assets | NOK 212K | -1% |
| Equity | NOK -235K | -5% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 821 | 714 | 530 | 628 | 1 025 | 678 | 104 | 139 | 61 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −47 | −39 | −16 | −29 | −0 | −28 | −0 | −0 | −9 | −1 | −0 | −0 | −0 | −0 |
| EBITDA | −106 | 40 | 1 | −20 | 126 | 175 | −62 | 59 | −34 | −46 | −18 | −11 | −12 | −11 |
| Depreciation & amort. | −65 | −65 | −52 | −13 | −22 | −20 | −20 | −19 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −171 | −25 | −51 | −33 | 105 | 155 | −83 | 40 | −34 | −46 | −18 | −11 | −12 | −11 |
| Net financials | −19 | −18 | −14 | −17 | −11 | 0 | 0 | 0 | 0 | 0 | 0 | −114 | −0 | −0 |
| Profit before tax | −190 | −43 | −65 | −50 | 94 | 155 | −83 | 40 | −34 | −46 | −18 | −125 | −12 | −11 |
| Tax | −53 | −12 | −15 | −8 | 21 | 39 | −0 | −0 | −0 | −0 | −0 | −0 | 103 | −0 |
| Net profit | −136 | −31 | −50 | −42 | 73 | 116 | −83 | 40 | −34 | −46 | −18 | −125 | −115 | −11 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 400 | 338 | 359 | 417 | 546 | 453 | 180 | 419 | 454 | 387 | 446 | 318 | 214 | 212 |
| Equity | −75 | −106 | −156 | −199 | −126 | 52 | −31 | 92 | 80 | 34 | 16 | −109 | −224 | −235 |
| Long-term debt | 0 | 160 | 115 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 |
| Short-term debt | 269 | 285 | 401 | 559 | 672 | 400 | 211 | 328 | 374 | 353 | 430 | 427 | 438 | 438 |
| Total debt | 475 | 444 | 516 | 616 | 672 | 400 | 211 | 328 | 374 | 353 | 430 | 427 | 438 | 447 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvamsvåg As | Company | 50.0% | 50.0% | 2022 |
Fjordsailing As | Company | 20.0% | 20.0% | 2022 |
| Individual | 15.0% | 15.0% | 2022 | |
Ability Investment & Venture As | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Johansen | Chairman | 0 companies |