| Revenue | NOK 9,3M | -10% |
| EBITDA | NOK 215K | +139% |
| Net profit | NOK 143K | +120% |
| Total assets | NOK 2,7M | -1% |
| Equity | NOK 789K | +528% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 198 | 12 415 | 13 115 | 10 399 | 9 346 |
| Staff expenses | −4 167 | −4 354 | −4 942 | −3 947 | −4 123 |
| EBITDA | −443 | −59 | −675 | −549 | 215 |
| Depreciation & amort. | −238 | −232 | −213 | −208 | −208 |
| EBIT | −681 | −291 | −889 | −757 | 7 |
| Net financials | −13 | −12 | −1 | 10 | 26 |
| Profit before tax | −694 | −303 | −890 | −747 | 33 |
| Tax | −152 | −67 | −195 | −47 | −111 |
| Net profit | −541 | −236 | −694 | −701 | 143 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 403 | 3 231 | 3 530 | 2 772 | 2 739 |
| Equity | 738 | 796 | 826 | 126 | 789 |
| Long-term debt | 21 | 37 | 47 | 0 | 36 |
| Short-term debt | 2 644 | 2 398 | 2 657 | 2 646 | 1 914 |
| Total debt | 2 665 | 2 435 | 2 704 | 2 646 | 1 950 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TV Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
KR Chief Executive Officer | Chief Executive Officer | 2010 – 2022 |
RV Deputy Member | Deputy Member | 2010 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2010 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tiina-Elina Vormestrand | Chief Executive Officer | 0 companies |
| Kell Riis Larsen | Chief Executive Officer | 0 companies |
| Rolf Viksund | Deputy Member | 0 companies |
| Bjørn Gerry Viksund | Chairman | 0 companies |
| Rune Vormestrand | Board of Directors | 0 companies |
| Geir Tore Henriksen | Chairman | 0 companies |