| Revenue | NOK 6,4M | +0% |
| EBITDA | NOK 283K | +6% |
| Net profit | NOK 196K | +3% |
| Total assets | NOK 2,7M | -2% |
| Equity | NOK 1M | -1% |
| Employees | 12 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 454 | 6 931 | 6 876 | 6 189 | 5 530 | 4 731 | 4 771 | 6 476 | 5 857 | 6 392 | 6 380 |
| Staff expenses | −1 219 | −1 281 | −1 312 | −1 269 | −1 250 | −1 010 | −994 | −1 231 | −1 097 | −1 171 | −1 193 |
| EBITDA | 88 | 404 | 415 | 14 | −348 | −37 | 264 | 643 | 279 | 268 | 283 |
| Depreciation & amort. | −208 | −117 | −85 | −68 | −54 | −43 | −35 | −28 | −30 | −24 | −27 |
| EBIT | −120 | 288 | 330 | −54 | −402 | −80 | 229 | 615 | 250 | 244 | 256 |
| Net financials | −7 | −21 | −14 | −25 | −28 | −37 | −23 | −6 | 1 | −1 | −2 |
| Profit before tax | −127 | 266 | 316 | −79 | −430 | −118 | 207 | 609 | 251 | 243 | 254 |
| Tax | −0 | 41 | 79 | −19 | −0 | −121 | 45 | 134 | 55 | 53 | 58 |
| Net profit | −127 | 226 | 238 | −60 | −430 | 3 | 161 | 475 | 196 | 189 | 196 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 045 | 1 655 | 2 216 | 2 059 | 1 855 | 2 576 | 1 827 | 2 605 | 2 375 | 2 721 | 2 676 |
| Equity | 273 | 389 | 390 | 390 | −40 | 391 | 552 | 1 027 | 1 027 | 1 027 | 1 018 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 772 | 1 266 | 1 825 | 1 668 | 1 895 | 2 185 | 1 275 | 1 578 | 1 348 | 1 694 | 1 658 |
| Total debt | 1 772 | 1 266 | 1 825 | 1 668 | 1 895 | 2 185 | 1 275 | 1 578 | 1 348 | 1 694 | 1 658 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Session Drift As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Johannes Bergsager | Chairman | 0 companies |
| Marius Wilhelm Hansen | Board of Directors | 0 companies |