| Revenue | NOK 9,4M | +12% |
| EBITDA | NOK 1,5M | +14% |
| Net profit | NOK 1,1M | +26% |
| Total assets | NOK 5,5M | +22% |
| Equity | NOK 1,8M | -6% |
| Employees | 23 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 726 | 2 781 | 2 930 | 4 262 | 4 687 | 5 056 | 5 594 | 6 120 | 7 268 | 7 661 | 7 781 | 9 045 | 8 738 | 8 442 | 9 429 |
| Staff expenses | −151 | −1 118 | −1 253 | −1 305 | −1 508 | −1 525 | −1 628 | −1 849 | −2 291 | −2 493 | −2 380 | −3 172 | −3 099 | −2 902 | −3 576 |
| EBITDA | 262 | 1 | −81 | 533 | 588 | 806 | 1 207 | 1 400 | 1 724 | 1 703 | 1 712 | 1 916 | 1 633 | 1 279 | 1 453 |
| Depreciation & amort. | −5 | −100 | −125 | −150 | −150 | −151 | −70 | −51 | −96 | −209 | −192 | −188 | −191 | −191 | −143 |
| EBIT | 257 | −99 | −206 | 383 | 438 | 655 | 1 137 | 1 349 | 1 629 | 1 495 | 1 520 | 1 728 | 1 442 | 1 088 | 1 310 |
| Net financials | −20 | −60 | −70 | −55 | −29 | −9 | 3 | 6 | −20 | −9 | 0 | 1 | 8 | 17 | 79 |
| Profit before tax | 238 | −159 | −275 | 328 | 409 | 646 | 1 140 | 1 355 | 1 609 | 1 485 | 1 520 | 1 729 | 1 450 | 1 105 | 1 389 |
| Tax | 67 | −27 | −0 | 2 | 111 | 176 | 287 | 326 | 372 | 327 | 335 | 380 | 320 | 243 | 305 |
| Net profit | 171 | −132 | −275 | 326 | 299 | 470 | 854 | 1 028 | 1 237 | 1 159 | 1 186 | 1 348 | 1 130 | 862 | 1 084 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 262 | 1 856 | 1 496 | 1 478 | 1 771 | 1 783 | 2 489 | 2 973 | 4 115 | 4 230 | 4 390 | 4 802 | 4 851 | 4 498 | 5 466 |
| Equity | 321 | 189 | −86 | 240 | 339 | 508 | 862 | 1 090 | 1 327 | 1 485 | 1 671 | 1 770 | 1 900 | 1 961 | 1 845 |
| Long-term debt | 0 | 0 | 632 | 507 | 380 | 0 | 0 | 0 | 400 | 200 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 914 | 825 | 951 | 731 | 1 053 | 1 275 | 1 627 | 1 883 | 2 389 | 2 545 | 2 719 | 3 032 | 2 951 | 2 537 | 3 621 |
| Total debt | 1 941 | 1 667 | 1 582 | 1 238 | 1 433 | 1 275 | 1 627 | 1 883 | 2 789 | 2 745 | 2 719 | 3 032 | 2 951 | 2 537 | 3 621 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Holm Andersen | Chairman | 0 companies |
| Alf Holm Andersen | Board of Directors | 0 companies |
| Trond Andersen | Board of Directors | 0 companies |