| Revenue | NOK 20,8M | -12% |
| EBITDA | NOK 651K | -48% |
| Net profit | NOK 118K | -79% |
| Total assets | NOK 5,5M | -14% |
| Equity | NOK 319K | -53% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 24 807 | 21 430 | 21 882 | 23 520 | 20 810 |
| Staff expenses | −19 034 | −17 003 | −17 175 | −19 271 | −17 150 |
| EBITDA | 4 145 | 1 622 | 1 445 | 1 242 | 651 |
| Depreciation & amort. | −19 | −124 | −386 | −487 | −437 |
| EBIT | 4 126 | 1 498 | 1 058 | 755 | 214 |
| Net financials | 20 | 28 | 34 | 3 | 21 |
| Profit before tax | 4 146 | 1 526 | 1 092 | 758 | 235 |
| Tax | 913 | 349 | 254 | 194 | 117 |
| Net profit | 3 233 | 1 177 | 838 | 564 | 118 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 526 | 6 178 | 5 960 | 6 403 | 5 475 |
| Equity | 1 160 | 337 | 590 | 679 | 319 |
| Long-term debt | 0 | 32 | 30 | 0 | 0 |
| Short-term debt | 6 366 | 5 808 | 5 339 | 5 724 | 5 156 |
| Total debt | 6 366 | 5 841 | 5 370 | 5 724 | 5 156 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.99% | 23.99% | 2024 | |
| Individual | 23.51% | 23.51% | 2024 | |
| Individual | 18.75% | 18.75% | 2024 | |
| Company | 18.75% | 18.75% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 5% | 5% | 2022 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Erik Martinsen | Board of Directors | 0 companies |
| Siv Therese Leinaas Herbern | Board of Directors | 0 companies |
| Jan Erik Kulsvehagen | Board of Directors | 0 companies |