| Revenue | NOK 47,6M | -1% |
| EBITDA | NOK -2,4M | -424% |
| Net profit | NOK -1,9M | -431% |
| Total assets | NOK 9,5M | +38% |
| Equity | NOK 4,6M | +27% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 510 | 47 726 | 56 892 | 53 325 | 54 038 | 62 266 | 54 648 | 45 092 | 46 987 | 41 945 | 47 920 | 47 635 |
| Staff expenses | −921 | −3 925 | −4 587 | −4 186 | −4 416 | −4 823 | −4 682 | −4 211 | −4 707 | −4 480 | −5 153 | −5 765 |
| EBITDA | −1 481 | 487 | 2 195 | 1 540 | 1 494 | 1 295 | 669 | −75 | 29 | −366 | −465 | −2 437 |
| Depreciation & amort. | −0 | −0 | −9 | −60 | −177 | −228 | −396 | −435 | −0 | −0 | −0 | −0 |
| EBIT | −1 481 | 487 | 2 186 | 1 480 | 1 317 | 1 067 | 273 | −510 | 29 | −366 | −465 | −2 437 |
| Net financials | −13 | −137 | −84 | −55 | −16 | −3 | −4 | −12 | −24 | 22 | 7 | 1 |
| Profit before tax | −1 493 | 350 | 2 102 | 1 425 | 1 301 | 1 064 | 269 | −521 | 6 | −345 | −458 | −2 436 |
| Tax | −0 | −320 | 592 | 398 | 353 | 282 | 62 | −125 | 1 | −76 | −101 | −540 |
| Net profit | −1 493 | 670 | 1 510 | 1 027 | 948 | 781 | 207 | −396 | 4 | −269 | −357 | −1 896 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 510 | 8 119 | 7 073 | 7 609 | 7 696 | 9 355 | 7 965 | 7 818 | 6 126 | 6 095 | 6 851 | 9 464 |
| Equity | −493 | 177 | 1 687 | 2 713 | 3 662 | 4 443 | 4 651 | 4 255 | 4 259 | 3 990 | 3 633 | 4 632 |
| Long-term debt | 0 | 0 | 4 | 33 | 40 | 64 | 126 | 1 | 2 | 0 | 0 | 107 |
| Short-term debt | 5 003 | 7 942 | 5 382 | 4 863 | 3 994 | 4 848 | 3 189 | 3 563 | 1 865 | 2 105 | 3 218 | 4 725 |
| Total debt | 5 003 | 7 942 | 5 387 | 4 896 | 4 035 | 4 912 | 3 315 | 3 564 | 1 867 | 2 105 | 3 218 | 4 833 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Niclas Hage | Chief Executive Officer | 0 companies |
| Terje Navjord | Chairman | 0 companies |
| Bjarne Sand | Board of Directors | 0 companies |
| Jan Paul Bjørkøy | Board of Directors | 0 companies |