| Revenue | NOK 0 | — |
| EBITDA | NOK -23K | -24% |
| Net profit | NOK -159K | +98% |
| Total assets | NOK 1,1M | -13% |
| Equity | NOK 695K | -42% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −19 | −6 | −5 | −6 | −15 | −8 | −13 | −22 | 17 | −20 | −21 | −17 | −19 | −23 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −19 | −6 | −5 | −6 | −15 | −8 | −13 | −22 | 17 | −20 | −21 | −17 | −19 | −23 |
| Net financials | 0 | 0 | 0 | −1 | 2 736 | 31 | 9 334 | 43 | 169 | 422 | −1 | 94 | −6 | −9 032 | −136 |
| Profit before tax | 0 | −19 | −6 | −6 | 2 730 | 17 | 9 326 | 30 | 147 | 439 | −21 | 73 | −22 | −9 051 | −159 |
| Tax | −0 | −5 | −2 | −1 | 82 | 5 | 6 | 7 | 36 | 13 | −5 | 17 | −0 | −0 | −0 |
| Net profit | 0 | −14 | −4 | −5 | 2 648 | 12 | 9 320 | 24 | 111 | 426 | −16 | 56 | −22 | −9 051 | −159 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 505 | 561 | 562 | 614 | 3 355 | 3 273 | 12 464 | 13 227 | 12 528 | 10 692 | 10 269 | 10 296 | 10 291 | 1 242 | 1 083 |
| Equity | 500 | 486 | 482 | 477 | 3 125 | 3 137 | 12 062 | 12 381 | 10 192 | 10 618 | 10 222 | 10 277 | 10 255 | 1 204 | 695 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 74 | 80 | 136 | 230 | 135 | 401 | 846 | 2 336 | 74 | 48 | 18 | 35 | 38 | 388 |
| Total debt | 5 | 74 | 80 | 136 | 230 | 135 | 402 | 846 | 2 336 | 74 | 48 | 18 | 35 | 38 | 388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2010 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Anne Liverud | Deputy Member | 0 companies |
| Torgeir Løge | Chief Executive Officer | 0 companies |