| Revenue | NOK 0 | — |
| EBITDA | NOK -12K | -117% |
| Net profit | NOK -12K | -117% |
| Total assets | NOK 49K | -4% |
| Equity | NOK 32K | -27% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 808 | 1 477 | 1 780 | 1 857 | 1 750 | 1 184 | 1 323 | 670 | 237 | 20 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −455 | −532 | −616 | −478 | −336 | −220 | −440 | −358 | −189 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −82 | −331 | −94 | 25 | 442 | 87 | 25 | 78 | −89 | −0 | −14 | −11 | −10 | −5 | −12 |
| Depreciation & amort. | −1 | −18 | −18 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −83 | −350 | −112 | 7 | 442 | 87 | 25 | 78 | −89 | −0 | −14 | −11 | −10 | −5 | −12 |
| Net financials | 0 | −0 | −1 | −5 | −10 | −4 | −7 | −3 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −83 | −350 | −114 | 3 | 432 | 83 | 19 | 74 | −81 | −0 | −14 | −11 | −10 | −5 | −12 |
| Tax | −26 | −98 | −32 | 8 | 117 | 23 | 5 | 17 | −18 | −0 | 3 | −0 | −0 | −0 | −0 |
| Net profit | −57 | −252 | −82 | −6 | 315 | 60 | 14 | 57 | −62 | −0 | −17 | −11 | −10 | −5 | −12 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 486 | 449 | 463 | 474 | 683 | 669 | 559 | 525 | 251 | 94 | 70 | 59 | 57 | 51 | 49 |
| Equity | 44 | −208 | −290 | −296 | 19 | 79 | 93 | 150 | 88 | 88 | 70 | 59 | 49 | 44 | 32 |
| Long-term debt | 0 | 0 | 290 | 290 | 346 | 349 | 295 | 112 | 0 | 0 | 0 | 0 | 8 | 8 | 17 |
| Short-term debt | 443 | 657 | 464 | 480 | 319 | 241 | 171 | 263 | 163 | 7 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 443 | 657 | 753 | 769 | 665 | 590 | 466 | 375 | 163 | 7 | 0 | 0 | 8 | 8 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Deputy Member | Deputy Member | 2010 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Andre Haugen | Deputy Member | 0 companies |
| Anne Berit Ingvaldstad Amdal | Chief Executive Officer | 0 companies |