| Revenue | NOK 805K | +14% |
| EBITDA | NOK -174K | +61% |
| Net profit | NOK -899K | +23% |
| Total assets | NOK 25,9M | -4% |
| Equity | NOK 996K | -47% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 147 | 1 268 | 1 882 | 1 128 | 1 387 | 1 770 | 4 897 | 1 437 | 1 423 | 1 405 | 1 324 | 1 182 | 706 | 805 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 66 | 74 | −381 | 415 | 276 | 118 | 1 363 | −123 | −208 | 24 | 21 | 479 | −444 | −174 |
| Depreciation & amort. | −223 | −673 | −579 | −738 | −615 | −601 | −609 | −638 | −639 | −639 | −644 | −747 | −684 | −691 |
| EBIT | −158 | −599 | −960 | −323 | −338 | −483 | 755 | −761 | −847 | −615 | −623 | −267 | −1 128 | −865 |
| Net financials | 174 | −76 | −23 | −112 | −4 | −4 | 5 | 6 | 3 | 1 | −27 | −35 | −38 | −33 |
| Profit before tax | 17 | −675 | −983 | −434 | −342 | −487 | 760 | −755 | −844 | −614 | −650 | −302 | −1 166 | −899 |
| Tax | 14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 | −675 | −983 | −434 | −342 | −487 | 760 | −755 | −844 | −614 | −650 | −302 | −1 166 | −899 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 233 | 29 705 | 27 510 | 26 669 | 26 347 | 26 187 | 27 549 | 27 363 | 26 525 | 27 307 | 25 504 | 28 307 | 27 075 | 25 931 |
| Equity | 6 002 | 5 327 | 4 344 | 3 910 | 3 668 | 3 181 | 3 941 | 3 185 | 2 341 | 1 727 | 1 077 | 3 060 | 1 894 | 996 |
| Long-term debt | 0 | 24 178 | 22 930 | 22 747 | 22 650 | 22 650 | 23 450 | 24 150 | 24 150 | 24 150 | 24 150 | 25 143 | 24 983 | 24 823 |
| Short-term debt | 1 155 | 200 | 236 | 12 | 29 | 356 | 158 | 28 | 34 | 1 430 | 278 | 104 | 198 | 112 |
| Total debt | 27 230 | 24 378 | 23 166 | 22 760 | 22 679 | 23 006 | 23 608 | 24 178 | 24 184 | 25 580 | 24 428 | 25 247 | 25 181 | 24 935 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BG Deputy Member | Deputy Member | 2016 | — | — |
BS Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ullensaker/Kisa Il Fotball | Company | 58.0% | 58.0% | 2024 |
Ullensaker/Kisa Il Håndball | Company | 14.0% | 14.0% | 2024 |
Ullensaker/Kisa Il Friidrett | Company | 14.0% | 14.0% | 2024 |
Ullensaker/Kisa Il | Company | 14.0% | 14.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Solberg | Chief Executive Officer | 0 companies |
| Brynjar Glein | Deputy Member | 0 companies |
| Bjørn Skedsmo | Deputy Member | 0 companies |
| Johan Jørstad | Board of Directors | 0 companies |
| Kristine Merethe Larsen | Board of Directors | 0 companies |
| Tove Irene Jonas | Deputy Chairman | 0 companies |
| Ole Haugen | Chairman | 0 companies |
| Frode Næss Larsen | Chairman | 0 companies |
| Arne Yngve Nyjordet | Board of Directors | 0 companies |
| Christian Aas | Board of Directors | 0 companies |