| Revenue | NOK 809K | -62% |
| EBITDA | NOK 253K | -67% |
| Net profit | NOK 52K | -89% |
| Total assets | NOK 3,2M | -11% |
| Equity | NOK 3M | +2% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 225 | 975 | 1 393 | 2 335 | 1 617 | 1 830 | 1 078 | 1 069 | 1 233 | 1 443 | 1 190 | 2 169 | 4 939 | 2 148 | 809 |
| Staff expenses | −0 | −226 | −78 | −12 | −2 | −540 | −7 | −14 | −381 | −380 | −308 | −630 | −1 719 | −360 | −160 |
| EBITDA | 125 | −53 | 196 | 525 | 688 | −84 | 64 | 130 | 116 | 32 | 253 | 760 | 1 282 | 775 | 253 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −5 | −6 | −26 | −48 | −127 | −199 | −188 |
| EBIT | 125 | −53 | 196 | 525 | 688 | −84 | 64 | 125 | 111 | 26 | 227 | 713 | 1 155 | 576 | 66 |
| Net financials | 0 | −88 | −30 | −53 | −37 | −33 | −33 | −29 | −24 | 0 | −0 | −1 | 31 | 44 | 1 |
| Profit before tax | 125 | −141 | 166 | 472 | 651 | −117 | 31 | 96 | 87 | 26 | 226 | 712 | 1 186 | 620 | 67 |
| Tax | 34 | −37 | 48 | 135 | 177 | −0 | −0 | 4 | 20 | 5 | 50 | 159 | 263 | 138 | 15 |
| Net profit | 91 | −104 | 118 | 337 | 474 | −117 | 31 | 92 | 67 | 21 | 176 | 553 | 923 | 482 | 52 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 283 | 3 821 | 3 943 | 4 292 | 3 758 | 4 829 | 4 948 | 4 807 | 5 032 | 1 462 | 1 602 | 2 788 | 4 131 | 3 558 | 3 164 |
| Equity | — | 88 | 206 | 543 | 1 017 | 900 | 931 | 1 023 | 1 087 | 1 109 | 1 285 | 1 838 | 2 511 | 2 993 | 3 046 |
| Long-term debt | 0 | 3 505 | 3 502 | 3 189 | 2 401 | 3 195 | 3 123 | 2 837 | 2 506 | 3 | 65 | 44 | 17 | 9 | 8 |
| Short-term debt | 92 | 228 | 235 | 560 | 341 | 734 | 894 | 947 | 1 439 | 350 | 253 | 906 | 1 604 | 555 | 110 |
| Total debt | 92 | 3 732 | 3 737 | 3 749 | 2 741 | 3 929 | 4 017 | 3 784 | 3 945 | 353 | 317 | 950 | 1 620 | 565 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kai Andre Lillebø | Deputy Member | 0 companies |
| Paul Anders Hoen | Chairman | 0 companies |