| Revenue | NOK 0 | — |
| EBITDA | NOK -3,2M | -12% |
| Net profit | NOK 26,8M | -9% |
| Total assets | NOK 379,2M | +23% |
| Equity | NOK 141,5M | +17% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −257 | −257 | −258 | −488 | −1 469 | −1 429 | −2 083 | −2 130 | −2 176 |
| EBITDA | −7 | −132 | −1 573 | −1 614 | −320 | −410 | −403 | −707 | −737 | −3 928 | −2 180 | −1 839 | −2 672 | −2 890 | −3 238 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −125 | −136 | −136 | −423 | −321 |
| EBIT | −7 | −132 | −1 573 | −1 614 | −320 | −410 | −403 | −707 | −737 | −3 928 | −2 305 | −1 975 | −2 808 | −3 314 | −3 559 |
| Net financials | 5 925 | −2 306 | 27 142 | 28 599 | −8 824 | −9 391 | 69 880 | −15 726 | −28 420 | 61 795 | 6 801 | 484 | 8 822 | 32 709 | 30 330 |
| Profit before tax | 5 918 | −2 438 | 25 569 | 26 985 | −9 144 | −9 801 | 69 477 | −16 433 | −29 157 | 57 868 | 4 496 | −1 491 | 6 014 | 29 396 | 26 771 |
| Tax | 95 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 5 823 | −2 438 | 25 569 | 26 985 | −9 144 | −9 801 | 69 477 | −16 433 | −29 157 | 57 868 | 4 496 | −1 491 | 6 014 | 29 396 | 26 771 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 516 | 40 076 | 110 207 | 162 851 | 143 793 | 107 623 | 216 138 | 184 846 | 110 515 | 241 842 | 171 081 | 196 936 | 245 957 | 309 490 | 379 231 |
| Equity | 7 393 | 4 955 | 30 524 | 57 409 | 38 265 | 28 464 | 95 040 | 76 107 | 39 950 | 86 817 | 91 314 | 88 322 | 94 336 | 120 752 | 141 523 |
| Long-term debt | 0 | 0 | 10 005 | 10 005 | 10 005 | 10 005 | 10 005 | 10 005 | 10 005 | 9 704 | 11 026 | 10 772 | 10 797 | 9 037 | 1 805 |
| Short-term debt | 19 118 | 25 116 | 69 678 | 95 437 | 95 524 | 69 155 | 111 093 | 98 735 | 60 561 | 145 321 | 68 742 | 97 842 | 140 824 | 179 701 | 235 904 |
| Total debt | 29 123 | 35 121 | 79 683 | 105 442 | 105 528 | 79 159 | 121 098 | 108 739 | 70 566 | 155 025 | 79 768 | 108 614 | 151 621 | 188 739 | 237 708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Citadell As | Company | 45.0% | 45.0% | 2022 |
Holding 2 As | Company | 45.0% | 45.0% | 2022 |
Muzik As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Daylemani Sneve | Chief Executive Officer | 0 companies |
| Tom Hagen | Board of Directors | 0 companies |
| Bjørnar Borlaug | Chairman | 0 companies |