| Revenue | NOK 35,4M | +22% |
| EBITDA | NOK 1,6M | +54% |
| Net profit | NOK 1,3M | +49% |
| Total assets | NOK 12,6M | +3% |
| Equity | NOK 10,8M | +13% |
| Employees | 7 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 12 319 | 11 861 | 12 964 | 12 518 | 13 151 | 19 286 | 27 147 | 33 798 | 33 658 | 51 126 | 34 314 | 29 043 | 35 359 |
| Staff expenses | −0 | −0 | −4 575 | −4 469 | −4 148 | −3 528 | −4 032 | −4 691 | −5 076 | −5 714 | −4 873 | −4 904 | −5 428 | −5 340 | −5 852 |
| EBITDA | 0 | 0 | 502 | 75 | 578 | 742 | 555 | 995 | 1 001 | 1 852 | 1 918 | 3 356 | 1 825 | 1 056 | 1 625 |
| Depreciation & amort. | −0 | −0 | −58 | −88 | −117 | −151 | −153 | −212 | −269 | −305 | −253 | −308 | −303 | −298 | −258 |
| EBIT | 0 | 0 | 444 | −13 | 461 | 591 | 402 | 784 | 732 | 1 547 | 1 665 | 3 047 | 1 522 | 758 | 1 367 |
| Net financials | 0 | 0 | −69 | −74 | −69 | −51 | 1 | −58 | −191 | −234 | −160 | 144 | 12 | 335 | 263 |
| Profit before tax | 0 | 0 | 375 | −87 | 391 | 540 | 403 | 726 | 541 | 1 313 | 1 505 | 3 191 | 1 534 | 1 093 | 1 630 |
| Tax | −0 | −0 | 107 | −24 | 106 | 148 | 102 | 177 | 126 | 289 | 342 | 702 | 338 | 241 | 363 |
| Net profit | 0 | 0 | 268 | −63 | 286 | 392 | 302 | 549 | 415 | 1 024 | 1 163 | 2 489 | 1 197 | 853 | 1 267 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 4 206 | 4 382 | 4 091 | 3 524 | 3 829 | 9 288 | 10 444 | 9 317 | 11 227 | 15 107 | 11 252 | 12 218 | 12 580 |
| Equity | — | — | 929 | 866 | 1 152 | 1 544 | 1 846 | 2 395 | 2 810 | 3 833 | 4 996 | 7 485 | 8 682 | 9 534 | 10 802 |
| Long-term debt | 0 | 0 | 1 232 | 1 824 | 1 718 | 706 | 499 | 4 391 | 4 314 | 4 045 | 4 020 | 5 000 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 2 045 | 1 692 | 1 221 | 1 274 | 1 484 | 2 502 | 3 321 | 1 439 | 2 210 | 2 622 | 2 570 | 2 684 | 1 778 |
| Total debt | 0 | 0 | 3 277 | 3 516 | 2 939 | 1 980 | 1 983 | 6 894 | 7 635 | 5 484 | 6 231 | 7 622 | 2 570 | 2 684 | 1 778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Alf Terje Dørum Hovrind | Deputy Member | 0 companies |
| Tommy Christensen | Chairman | 0 companies |
| Søren Snartemo | Board of Directors | 0 companies |