| Revenue | NOK 0 | — |
| EBITDA | NOK -840K | +16% |
| Net profit | NOK 1,4M | +17% |
| Total assets | NOK 8,3M | -21% |
| Equity | NOK 3,8M | -43% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −92 | −139 | −140 | −141 | −142 | −144 | −373 | −205 | −205 | −205 |
| EBITDA | −4 064 | −2 827 | −2 943 | −2 973 | −2 733 | −3 319 | −2 632 | −1 606 | −1 003 | −840 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 064 | −2 827 | −2 943 | −2 973 | −2 733 | −3 319 | −2 632 | −1 606 | −1 003 | −840 |
| Net financials | 13 796 | 12 615 | 3 388 | 33 920 | 4 879 | 22 086 | 13 403 | 9 927 | 2 207 | 2 247 |
| Profit before tax | 9 732 | 9 788 | 444 | 30 947 | 2 146 | 18 767 | 10 770 | 8 321 | 1 205 | 1 407 |
| Tax | −0 | −0 | −0 | −0 | 344 | 1 612 | −1 956 | −0 | −0 | −0 |
| Net profit | 9 732 | 9 788 | 444 | 30 947 | 1 802 | 17 155 | 12 727 | 8 321 | 1 205 | 1 407 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130 597 | 132 116 | 118 361 | 102 784 | 78 560 | 51 361 | 27 659 | 14 278 | 10 413 | 8 266 |
| Equity | 122 262 | 117 765 | 93 210 | 90 587 | 67 389 | 14 404 | 17 131 | 9 024 | 6 657 | 3 779 |
| Long-term debt | 0 | 0 | 0 | 0 | 344 | 1 956 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 336 | 14 351 | 25 151 | 12 197 | 10 826 | 35 001 | 10 528 | 5 254 | 3 756 | 4 487 |
| Total debt | 8 336 | 14 351 | 25 151 | 12 197 | 11 171 | 36 957 | 10 528 | 5 254 | 3 756 | 4 487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Contact Person | Contact Person | 2016 | — | — |
AU Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Baune As | Company | 3.1% | 3.1% | 2022 |
Tantalis As | Company | 2.8% | 2.8% | 2022 |
As Herkus | Company | 2.5% | 2.5% | 2022 |
Leyline As | Company | 2.5% | 2.5% | 2022 |
Sal Invest As | Company | 2.2% | 2.2% | 2022 |
Pelican As | Company | 2.0% | 2.0% | 2022 |
Aspera Holding As | Company | 1.6% | 1.6% | 2022 |
| Individual | 1.5% | 1.5% | 2022 | |
Magnuschess As | Company | 1.5% | 1.5% | 2022 |
Fritt Fall Ltd Nuf | Company | 1.1% | 1.1% | 2022 |
Terje Harsem As | Company | 1.1% | 1.1% | 2022 |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Hobæk | Contact Person | 0 companies |
| Aleksander Unhur | Contact Person | 0 companies |
| Rasmus Chrystie Evrin | Board of Directors | 0 companies |
| Jørgen Mørkved | Chairman | 0 companies |
| Anders Sperre | Board of Directors | 0 companies |