| Revenue | NOK 3,4M | +4% |
| EBITDA | NOK 3,1M | +3% |
| Net profit | NOK 1M | -10% |
| Total assets | NOK 24,4M | +6% |
| Equity | NOK 1,9M | -1% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 372 | 2 604 | 2 667 | 2 722 | 2 846 | 2 825 | 2 777 | 2 842 | 2 894 | 2 944 | 3 048 | 3 276 | 3 408 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −28 | −62 | 374 | 725 | 1 618 | 2 383 | 1 875 | 2 367 | 2 461 | 2 610 | 2 559 | 2 680 | 2 772 | 2 976 | 3 057 |
| Depreciation & amort. | −0 | −0 | −320 | −640 | −640 | −640 | −281 | −281 | −283 | −463 | −463 | −464 | −464 | −465 | −465 |
| EBIT | −28 | −62 | 54 | 85 | 978 | 1 743 | 1 594 | 2 086 | 2 178 | 2 148 | 2 096 | 2 216 | 2 308 | 2 511 | 2 592 |
| Net financials | −88 | −548 | −1 336 | −1 171 | −1 093 | −973 | −642 | −454 | −473 | −258 | −669 | −358 | −547 | −1 075 | −1 305 |
| Profit before tax | −116 | −610 | −1 282 | −1 086 | −114 | 770 | 953 | 1 632 | 1 705 | 1 890 | 1 427 | 1 857 | 1 761 | 1 436 | 1 287 |
| Tax | −34 | −171 | −359 | −273 | −31 | 257 | 252 | 390 | 385 | 416 | 314 | 409 | 387 | 316 | 283 |
| Net profit | −82 | −439 | −923 | −813 | −83 | 514 | 700 | 1 242 | 1 320 | 1 474 | 1 113 | 1 448 | 1 373 | 1 120 | 1 004 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 116 | 28 931 | 40 885 | 29 878 | 29 888 | 29 999 | 25 960 | 23 936 | 23 480 | 23 969 | 24 386 | 23 440 | 22 097 | 23 008 | 24 359 |
| Equity | 18 | −421 | −1 344 | −1 157 | −1 240 | −727 | −26 | 1 216 | 1 694 | 1 780 | 1 845 | 1 884 | 1 901 | 1 898 | 1 879 |
| Long-term debt | 4 090 | 29 205 | 32 109 | 30 871 | 30 994 | 30 516 | 25 726 | 22 550 | 20 492 | 20 239 | 21 071 | 19 588 | 18 292 | 19 530 | 21 001 |
| Short-term debt | 9 | 146 | 10 121 | 164 | 135 | 209 | 260 | 171 | 1 295 | 1 950 | 1 470 | 1 969 | 1 905 | 1 580 | 1 480 |
| Total debt | 4 098 | 29 352 | 42 229 | 31 035 | 31 128 | 30 725 | 25 986 | 22 720 | 21 787 | 22 189 | 22 541 | 21 557 | 20 197 | 21 110 | 22 481 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aka As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Hammerengen | Board of Directors | 0 companies |
| Jane Kim Gravbråten | Chairman | 0 companies |