| Revenue | NOK 9,6M | +59% |
| EBITDA | NOK -3,1M | -5% |
| Net profit | NOK -2,3M | +28% |
| Total assets | NOK 7,5M | +71% |
| Equity | NOK 1,7M | +289% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 2 801 | 2 047 | 2 732 | 1 069 | 2 445 | 4 019 | 4 065 | 5 559 | 7 366 | 6 636 | 6 080 | 8 088 | 6 044 | 9 636 |
| Staff expenses | −46 | −191 | −0 | −1 005 | −1 040 | −515 | −1 679 | −1 759 | −2 929 | −3 167 | −3 740 | −3 533 | −3 612 | −5 508 | −6 264 |
| EBITDA | −329 | −872 | 23 | −377 | −1 291 | 22 | 92 | 223 | 322 | 1 281 | 459 | 461 | 1 329 | −2 941 | −3 079 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −60 | −118 | −118 | −118 | −118 | −58 | −168 |
| EBIT | −329 | −872 | 23 | −377 | −1 291 | 22 | 92 | 223 | 261 | 1 163 | 341 | 343 | 1 211 | −2 999 | −3 247 |
| Net financials | −0 | −17 | −1 | −222 | −62 | −13 | 59 | −23 | 46 | 92 | −163 | 73 | 8 | −150 | −15 |
| Profit before tax | −329 | −889 | 22 | −599 | −1 353 | 9 | 150 | 200 | 307 | 1 254 | 178 | 415 | 1 219 | −3 149 | −3 262 |
| Tax | −96 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 96 | −0 | −0 | 100 | −0 | −995 |
| Net profit | −233 | −889 | 22 | −599 | −1 353 | 9 | 150 | 200 | 307 | 1 158 | 178 | 415 | 1 119 | −3 149 | −2 267 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 185 | 183 | 1 860 | 1 449 | 763 | 1 112 | 1 938 | 1 947 | 2 923 | 4 693 | 4 459 | 5 086 | 6 727 | 4 375 | 7 480 |
| Equity | −133 | −1 021 | −999 | −1 598 | −2 951 | 59 | 209 | 410 | 716 | 1 874 | 2 052 | 2 468 | 3 587 | 438 | 1 700 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 317 | 1 204 | 2 860 | 3 047 | 817 | 1 053 | 1 729 | 1 187 | 2 207 | 2 819 | 2 407 | 2 619 | 3 141 | 3 938 | 5 780 |
| Total debt | 1 317 | 1 204 | 2 860 | 3 047 | 3 714 | 1 053 | 1 729 | 1 537 | 2 207 | 2 819 | 2 407 | 2 619 | 3 141 | 3 938 | 5 780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Deputy Member | Deputy Member | 2010 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Init Norway As | Company | 100.0% | 100.0% | 2024 |
Acobiaflux Holding Ab | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Steve Jörgen Ribbestam | Deputy Member | 0 companies |
| Pål Andersen | Chief Executive Officer | 0 companies |
| Alexander Risøy | Board of Directors | 0 companies |
| Knut Akselvoll | Chairman | 0 companies |
| Ralph Arne Mikael Nilsson | Chairman | 0 companies |