| Revenue | NOK 0 | — |
| EBITDA | NOK -1,3M | -128% |
| Net profit | NOK 24M | +1852% |
| Total assets | NOK 91,5M | +24% |
| Equity | NOK 73,1M | +48% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | −27 | −26 | −32 | −66 | −56 | −4 713 | −237 | −556 | −237 | −250 | −304 | −245 | −554 | −1 262 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | −27 | −26 | −32 | −66 | −56 | −4 713 | −237 | −556 | −237 | −250 | −304 | −245 | −554 | −1 262 |
| Net financials | 0 | 2 605 | 1 599 | 37 | 2 953 | 3 993 | 37 624 | 870 | 22 071 | 2 859 | −7 918 | 4 308 | −5 844 | 2 457 | 26 686 |
| Profit before tax | −6 | 2 578 | 1 573 | 5 | 2 887 | 3 938 | 32 911 | 633 | 21 515 | 2 622 | −8 169 | 4 004 | −6 089 | 1 903 | 25 424 |
| Tax | −0 | 14 | 13 | −14 | 28 | 65 | 44 | −0 | 320 | 268 | −568 | 48 | 138 | 671 | 1 380 |
| Net profit | −6 | 2 564 | 1 560 | 19 | 2 859 | 3 873 | 32 867 | 633 | 21 195 | 2 353 | −7 601 | 3 956 | −6 228 | 1 232 | 24 044 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 251 | 3 593 | 4 309 | 4 253 | 7 124 | 8 177 | 34 892 | 34 896 | 58 791 | 60 376 | 55 381 | 61 653 | 51 718 | 73 807 | 91 471 |
| Equity | 2 244 | 2 658 | 4 218 | 4 237 | 7 096 | 7 639 | 34 571 | 34 895 | 56 089 | 58 443 | 50 841 | 54 797 | 48 570 | 49 490 | 73 150 |
| Long-term debt | 0 | 11 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 477 |
| Short-term debt | 7 | 924 | 76 | 16 | 28 | 539 | 321 | 1 | 2 701 | 1 933 | 4 540 | 6 856 | 3 148 | 24 302 | 17 844 |
| Total debt | 7 | 935 | 91 | 16 | 28 | 539 | 321 | 1 | 2 701 | 1 933 | 4 540 | 6 856 | 3 148 | 24 317 | 18 321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Muchachita As | Company | 29.6% | 29.6% | 2024 |
Munequita As | Company | 29.6% | 29.6% | 2024 |
Muchachito As | Company | 29.6% | 29.6% | 2024 |
| Individual | 11.1% | 11.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Olav Rusti Elde | Deputy Member | 0 companies |
| Borghild Lunde | Chairman | 0 companies |