Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Norwegian Rock Group AS
AS
Active
Org 995921987
Hagahaugvegen 15, 2930
Bagn
Site preparation
·
NACE 4312
Est. 2010 · 15 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Site preparation
/
Norwegian Rock Group AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
93M
70M
47M
23M
0M
2014: 69M
69M
2014
2015: 57M (-17% vs 2014)
57M
-17%
2015
2016: 37M (-35% vs 2015)
37M
-35%
2016
2017: 75M (+103% vs 2016)
75M
+103%
2017
2018: 42M (-44% vs 2017)
42M
-44%
2018
EBITDA
NOK millions
11M
2M
-6M
-14M
-23M
2014: 4M
4M
2014
2015: 1M (-75% vs 2014)
1M
-75%
2015
2016: -16M (-1700% vs 2015)
-16M
-1700%
2016
2017: 2M (+113% vs 2016)
2M
+113%
2017
2018: 1M (-50% vs 2017)
1M
-50%
2018
Income statement
NOK thousands
Item
2018
2017
2016
2015
2014
Revenue
42 023
74 786
37 275
57 336
68 609
Staff expenses
−16 080
−21 339
−15 866
−15 074
−13 680
EBITDA
1 060
1 707
−15 571
1 219
3 770
Depreciation & amort.
−303
−582
−640
−779
−992
EBIT
756
1 125
−16 211
440
2 778
Net financials
−2 301
−1 341
−906
−67
−323
Profit before tax
−1 545
−216
−17 116
373
2 455
Tax
−0
−0
17
106
669
Net profit
−1 545
−216
−17 134
267
1 785
Balance sheet
NOK thousands
Item
2018
2017
2016
2015
2014
Total assets
14 545
20 381
15 858
23 050
25 915
Equity
−11 238
−11 193
−6 405
10 728
10 462
Long-term debt
8 257
467
863
897
567
Short-term debt
17 526
31 108
21 401
11 425
14 886
Total debt
25 783
31 575
22 264
12 322
15 454
Financial ratios
5-year trend
EBITDA margin
2,5 %
This company
15,8 %
Market median
This company
Market median
84% below market
2014
2018
Equity ratio
−77,3 %
This company
38,2 %
Market median
This company
Market median
302% below market
2014
2018
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2014
2018
Net profit margin
−3,7 %
This company
8,1 %
Market median
This company
Market median
146% below market
2014
2018
Asset turnover
2,89×
This company
1,12×
Market median
This company
Market median
158% above market
2014
2018
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2014
2018
Annual reports & filings
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
View
PDF
More on Norwegian Rock Group AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
