| Revenue | NOK 111,8M | -11% |
| EBITDA | NOK -37,5M | -462% |
| Net profit | NOK 880,5M | +414% |
| Total assets | NOK 5B | +58% |
| Equity | NOK 715,2M | +2% |
| Employees | 12 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 16 641 | 16 300 | 21 255 | 40 731 | 29 090 | 48 394 | 41 767 | 65 064 | 60 836 | 125 808 | 111 842 |
| Staff expenses | −16 724 | −27 151 | −22 339 | −26 738 | −26 031 | −21 020 | −31 609 | −27 029 | −25 560 | −30 026 | −47 786 | −46 635 |
| EBITDA | −22 735 | −29 756 | −32 242 | −36 508 | −17 337 | −16 094 | −30 778 | −13 625 | −17 651 | −25 444 | −6 664 | −37 452 |
| Depreciation & amort. | −6 | −1 135 | −1 879 | −5 045 | −5 839 | −5 438 | −5 651 | −6 766 | −7 184 | −7 946 | −9 905 | −8 680 |
| EBIT | −22 742 | −30 891 | −34 120 | −41 553 | −23 176 | −21 532 | −36 429 | −20 391 | −24 835 | −33 389 | −16 569 | −46 132 |
| Net financials | 127 420 | 248 190 | 70 182 | 13 050 | 56 828 | 23 066 | 66 334 | 234 225 | 78 780 | 363 819 | 195 069 | 995 532 |
| Profit before tax | 104 679 | 217 299 | 36 062 | −28 503 | 33 652 | 1 534 | 29 905 | 213 834 | 53 945 | 330 430 | 178 500 | 949 400 |
| Tax | 29 393 | 58 752 | 9 765 | −5 621 | 7 996 | 261 | 4 174 | 2 439 | 11 095 | 65 194 | 7 323 | 68 893 |
| Net profit | 75 285 | 158 547 | 26 297 | −22 883 | 25 656 | 1 273 | 25 731 | 211 395 | 42 850 | 265 235 | 171 177 | 880 508 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 563 311 | 2 079 885 | 1 919 455 | 1 880 013 | 1 819 734 | 1 727 358 | 1 838 062 | 2 013 858 | 2 719 655 | 3 003 724 | 3 186 499 | 5 033 617 |
| Equity | 1 317 999 | 1 582 021 | 1 593 318 | 1 555 435 | 1 486 132 | 1 387 405 | 1 398 135 | 1 309 476 | 552 326 | 767 562 | 702 893 | 715 197 |
| Long-term debt | 210 011 | 409 291 | 288 473 | 292 519 | 212 265 | 227 706 | 213 449 | 214 316 | 996 814 | 1 398 948 | 1 257 643 | 2 696 428 |
| Short-term debt | 35 301 | 88 573 | 37 664 | 32 058 | 121 338 | 112 247 | 226 477 | 490 065 | 1 170 515 | 837 215 | 1 225 963 | 1 621 991 |
| Total debt | 245 312 | 497 864 | 326 137 | 324 577 | 333 602 | 339 953 | 439 927 | 704 381 | 2 167 329 | 2 236 162 | 2 483 606 | 4 318 419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2024 | — | — |
IF Deputy Member | Deputy Member | 2024 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Interwell Holding 1 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Buljo | Deputy Member | 0 companies |
| Iselin Fjeldberg Bru | Deputy Member | 0 companies |
| Thormod Langballe | Chief Executive Officer | 0 companies |
| Petter Harald Tomren | Board of Directors | 0 companies |
| Jon Tore Helland | Board of Directors | 0 companies |
| Torfinn Kildal | Chairman | 0 companies |
| Tor Olav Meberg | Board of Directors | 0 companies |
| Øivind Reinertsen | Board of Directors | 0 companies |
| Kjell-Erik Østdahl | Chairman | 0 companies |
| Kai Petter Vika | Board of Directors | 0 companies |
| Thea Fjelde Wanvik | Board of Directors | 0 companies |
| Terje Valebjørg | Board of Directors | 0 companies |
| Ingelin Drøpping | Board of Directors | 0 companies |
| Gustav Martinsen | Board of Directors | 0 companies |
| Tone Rygh | Board of Directors | 0 companies |
| Liv-Runi Ekeland Syvertsen | Board of Directors | 0 companies |
| Runar Kvåle | Board of Directors | 0 companies |