| Revenue | NOK 6,8M | +13% |
| EBITDA | NOK 367K | +367% |
| Net profit | NOK 15K | +103% |
| Total assets | NOK 3,5M | -10% |
| Equity | NOK 366K | +4% |
| Employees | 20 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 173 | 1 847 | 2 143 | 2 553 | 4 004 | 3 449 | 4 228 | 5 081 | 4 991 | 6 164 | 4 833 | 5 506 | 6 979 | 6 050 | 6 840 |
| Staff expenses | −135 | −683 | −685 | −1 153 | −1 456 | −1 112 | −1 901 | −2 230 | −1 987 | −2 348 | −1 858 | −2 153 | −2 356 | −2 790 | −2 701 |
| EBITDA | −67 | −42 | 181 | 193 | 415 | 319 | 317 | 281 | 403 | 380 | 260 | 249 | 1 278 | −138 | 367 |
| Depreciation & amort. | −11 | −72 | −105 | −121 | −190 | −319 | −424 | −282 | −315 | −194 | −214 | −220 | −169 | −212 | −211 |
| EBIT | −78 | −114 | 76 | 73 | 225 | −0 | −107 | −1 | 88 | 186 | 45 | 29 | 1 109 | −350 | 156 |
| Net financials | −14 | −52 | −69 | −114 | −89 | −124 | −127 | −546 | −136 | −155 | −153 | −138 | −160 | −194 | −141 |
| Profit before tax | −91 | −166 | 7 | −41 | 136 | −124 | −234 | −547 | −48 | 31 | −108 | −109 | 949 | −544 | 15 |
| Tax | −0 | −0 | −0 | −0 | −42 | −27 | −45 | −27 | 0 | 3 | 137 | −0 | −0 | −0 | −0 |
| Net profit | −91 | −166 | 7 | −41 | 177 | −97 | −189 | −521 | −48 | 28 | −245 | −289 | 949 | −544 | 15 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 240 | 1 036 | 1 349 | 3 191 | 2 883 | 4 621 | 4 209 | 5 121 | 4 891 | 4 292 | 3 904 | 3 994 | 4 387 | 3 851 | 3 466 |
| Equity | 320 | 154 | 362 | 620 | 797 | 700 | 511 | 731 | 683 | 480 | 235 | −54 | 895 | 351 | 366 |
| Long-term debt | 541 | 0 | 724 | 1 454 | 1 296 | 2 417 | 2 834 | 3 348 | 2 858 | 2 691 | 2 634 | 3 032 | 2 853 | 2 695 | 2 308 |
| Short-term debt | 379 | 451 | 264 | 1 117 | 789 | 1 503 | 864 | 1 043 | 1 351 | 1 121 | 1 036 | 1 016 | 639 | 804 | 792 |
| Total debt | 920 | 882 | 988 | 2 571 | 2 085 | 3 920 | 3 698 | 4 391 | 4 209 | 3 812 | 3 670 | 4 048 | 3 492 | 3 499 | 3 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Helnessund Skjærgårdspark As | Company | 50.0% | 50.0% | 2024 |
Boaas Eiendomsutvikling As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Svein Aasjord | Chief Executive Officer | 0 companies |
| Knut Tandberg | Board of Directors | 0 companies |
| Wibeke Aasjord Juul | Chairman | 0 companies |