| Revenue | NOK 2,8M | +1% |
| EBITDA | NOK 344K | -37% |
| Net profit | NOK 315K | -31% |
| Total assets | NOK 2,2M | +19% |
| Equity | NOK 1,4M | +28% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 031 | 1 722 | 589 | 1 263 | 1 206 | 1 292 | 1 533 | 1 493 | 2 216 | 1 682 | 1 589 | 1 733 | 2 738 | 2 779 |
| Staff expenses | −0 | −22 | −1 645 | −703 | −1 017 | −623 | −663 | −912 | −1 172 | −1 185 | −1 338 | −1 486 | −1 449 | −1 844 | −2 029 |
| EBITDA | 0 | 986 | 32 | −294 | −138 | −72 | −530 | 240 | 6 | 842 | 141 | −114 | 78 | 547 | 344 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −51 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 986 | 32 | −294 | −138 | −72 | −581 | 240 | 6 | 842 | 141 | −114 | 78 | 547 | 344 |
| Net financials | 0 | 4 | −81 | 1 | −75 | −15 | −2 | 16 | 0 | 0 | −1 | 1 | 1 | 24 | 62 |
| Profit before tax | 0 | 990 | −50 | −293 | −213 | −87 | −583 | 256 | 6 | 842 | 140 | −114 | 79 | 571 | 405 |
| Tax | −0 | 277 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 151 | 30 | −0 | −0 | 114 | 90 |
| Net profit | 0 | 713 | −50 | −293 | −213 | −87 | −583 | 256 | 6 | 691 | 110 | −114 | 79 | 457 | 315 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 1 096 | 1 114 | 1 247 | 900 | 1 105 | 498 | 701 | 571 | 1 003 | 1 050 | 857 | 985 | 1 869 | 2 230 |
| Equity | 100 | 813 | 704 | 411 | 198 | 110 | −705 | −116 | −110 | 581 | 691 | 577 | 656 | 1 113 | 1 428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 63 | 0 | 0 | 0 | 225 | 224 |
| Short-term debt | 0 | 283 | 410 | 836 | 702 | 995 | 1 202 | 817 | 617 | 358 | 359 | 280 | 329 | 531 | 577 |
| Total debt | 0 | 283 | 410 | 836 | 702 | 995 | 1 202 | 817 | 681 | 422 | 359 | 280 | 329 | 756 | 802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2010 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sofie Hexeberg | Deputy Member | 0 companies |
| Erik Hexeberg | Chief Executive Officer | 0 companies |