| Revenue | NOK 1,6M | -47% |
| EBITDA | NOK 210K | -87% |
| Net profit | NOK 4M | -21% |
| Total assets | NOK 45M | -3% |
| Equity | NOK 44,5M | -2% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 226 | 346 | 364 | 1 953 | 1 886 | 1 812 | 1 828 | 2 016 | 2 094 | 2 160 | 2 245 | 2 768 | 2 922 | 1 559 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −25 | −0 | 0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 13 | 70 | 150 | 182 | 997 | 1 329 | 1 501 | 1 135 | 1 144 | 1 252 | 1 009 | 717 | 1 506 | 1 676 | 210 |
| Depreciation & amort. | −21 | −87 | −111 | −120 | −946 | −936 | −940 | −947 | −976 | −954 | −936 | −771 | −532 | −642 | −494 |
| EBIT | −8 | −17 | 39 | 62 | 51 | 393 | 561 | 188 | 168 | 298 | 73 | −55 | 974 | 1 034 | −284 |
| Net financials | 2 700 | 1 833 | 466 | 3 952 | 737 | 952 | 348 | −7 127 | 4 970 | 1 735 | 3 348 | 6 351 | −1 379 | 4 349 | 4 409 |
| Profit before tax | 2 693 | 1 816 | 505 | 4 014 | 788 | 1 345 | 909 | −6 938 | 5 138 | 2 032 | 3 421 | 6 297 | −405 | 5 383 | 4 124 |
| Tax | 21 | 20 | 26 | 63 | 24 | 169 | 164 | −62 | 816 | 285 | 172 | 50 | 206 | 277 | 113 |
| Net profit | 2 672 | 1 797 | 479 | 3 950 | 764 | 1 176 | 744 | −6 877 | 4 323 | 1 748 | 3 249 | 6 247 | −611 | 5 107 | 4 011 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 570 | 6 254 | 6 350 | 9 602 | 34 153 | 34 481 | 42 364 | 48 297 | 50 619 | 48 822 | 49 778 | 49 225 | 48 824 | 46 378 | 45 024 |
| Equity | 4 342 | 6 139 | 6 119 | 9 469 | 32 685 | 32 861 | 32 705 | 46 356 | 46 619 | 44 857 | 41 997 | 44 568 | 42 975 | 45 582 | 44 532 |
| Long-term debt | 21 | 40 | 66 | 79 | 0 | 0 | 8 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 206 | 74 | 166 | 54 | 1 469 | 1 620 | 1 659 | 1 941 | 4 000 | 3 964 | 7 781 | 4 657 | 5 849 | 796 | 492 |
| Total debt | 227 | 115 | 232 | 133 | 1 469 | 1 620 | 9 659 | 1 941 | 4 000 | 3 964 | 7 781 | 4 657 | 5 849 | 796 | 492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Issi As | Company | 20.0% | 20.0% | 2024 |
Mikke As | Company | 20.0% | 20.0% | 2024 |
Borgenbo As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karstein Emil Nordheim | Deputy Member | 0 companies |
| Marit Nordheim | Chairman | 0 companies |