| Revenue | NOK 4,2M | -25% |
| EBITDA | NOK -178K | -126% |
| Net profit | NOK -199K | -140% |
| Total assets | NOK 1,2M | -42% |
| Equity | NOK 335K | -74% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 598 | 1 747 | 2 645 | 3 050 | 2 903 | 3 097 | 3 257 | 3 740 | 3 852 | 3 387 | 4 013 | 3 953 | 4 739 | 5 595 | 4 195 |
| Staff expenses | −77 | −298 | −417 | −874 | −790 | −1 015 | −823 | −1 062 | −999 | −875 | −709 | −1 014 | −993 | −833 | −916 | −1 144 |
| EBITDA | −67 | −203 | 27 | 29 | 69 | −31 | 170 | 36 | 200 | 556 | 160 | 416 | 370 | 165 | 687 | −178 |
| Depreciation & amort. | −0 | −0 | −0 | −5 | −21 | −25 | −25 | −7 | −0 | −0 | −0 | −0 | −2 | −9 | −12 | −10 |
| EBIT | −67 | −203 | 27 | 25 | 48 | −55 | 145 | 28 | 200 | 556 | 160 | 416 | 367 | 156 | 675 | −188 |
| Net financials | 0 | −9 | 0 | −13 | −22 | −66 | −98 | −83 | −128 | −132 | −109 | −101 | −104 | −69 | −44 | −12 |
| Profit before tax | −67 | −212 | 27 | 12 | 26 | −122 | 48 | −54 | 72 | 424 | 50 | 315 | 263 | 87 | 631 | −199 |
| Tax | −0 | −59 | 8 | −6 | 9 | −27 | 76 | −0 | −0 | 62 | 8 | 71 | 48 | 16 | 135 | −0 |
| Net profit | −67 | −153 | 19 | 18 | 17 | −95 | −28 | −54 | 72 | 362 | 43 | 244 | 215 | 71 | 496 | −199 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85 | 554 | 655 | 1 126 | 1 619 | 1 614 | 1 514 | 1 511 | 1 691 | 1 704 | 1 445 | 1 776 | 1 484 | 1 520 | 2 071 | 1 199 |
| Equity | 48 | −105 | −85 | −67 | −50 | −146 | −174 | −228 | −156 | 206 | 248 | 492 | 707 | 778 | 1 274 | 335 |
| Long-term debt | 0 | 290 | 245 | 582 | 1 014 | 1 254 | 1 282 | 1 267 | 1 202 | 1 011 | 861 | 881 | 331 | 361 | 0 | 0 |
| Short-term debt | 37 | 368 | 495 | 610 | 655 | 505 | 406 | 473 | 646 | 488 | 336 | 403 | 446 | 381 | 797 | 865 |
| Total debt | 37 | 658 | 741 | 1 193 | 1 670 | 1 759 | 1 687 | 1 739 | 1 848 | 1 498 | 1 197 | 1 284 | 777 | 742 | 797 | 865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Khc As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingunn Adi Abuhatzera | Chief Executive Officer | 0 companies |
| Ketil Per Hoff | Chairman | 0 companies |
| Berge Borge | Chairman | 0 companies |
| Leif Ernst Jårvik | Board of Directors | 0 companies |
| Hans Petter Lie | Board of Directors | 0 companies |
| Helen Hoff | Board of Directors | 0 companies |
| Hanne Hoff | Board of Directors | 0 companies |