| Revenue | NOK 2,4M | +10% |
| EBITDA | NOK 2,1M | +2% |
| Net profit | NOK 2M | +32% |
| Total assets | NOK 10,2M | -18% |
| Equity | NOK 8,4M | +23% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 292 | 145 | 3 679 | 1 024 | 249 | 533 | 786 | 2 128 | 2 199 | 2 421 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | −13 | −7 | −16 | −7 | 275 | 120 | 3 510 | 961 | 181 | 399 | 587 | 1 889 | 2 098 | 2 145 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −45 | −68 | −68 | −68 | −68 | −103 | −278 | −243 | −6 | −0 |
| EBIT | −2 | −13 | −7 | −16 | −7 | 230 | 52 | 3 443 | 893 | 113 | 296 | 309 | 1 646 | 2 092 | 2 145 |
| Net financials | 0 | −1 | −1 | −1 | 21 | −43 | −197 | 69 | −239 | −3 | 44 | −102 | −150 | −137 | −171 |
| Profit before tax | −2 | −14 | −8 | −17 | 14 | 186 | −145 | 3 511 | 653 | 110 | 340 | 206 | 1 496 | 1 955 | 1 974 |
| Tax | −0 | −0 | −0 | −0 | 0 | −0 | −0 | 774 | 146 | 2 | −9 | −0 | 205 | 439 | −29 |
| Net profit | −2 | −14 | −8 | −17 | 14 | 186 | −145 | 2 737 | 508 | 108 | 348 | 206 | 1 291 | 1 516 | 2 003 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98 | 110 | 113 | 208 | 464 | 2 340 | 2 329 | 5 248 | 4 458 | 4 369 | 8 769 | 8 550 | 6 587 | 12 409 | 10 235 |
| Equity | 98 | 84 | 76 | 59 | 73 | 259 | 114 | 2 851 | 3 359 | 3 467 | 3 815 | 4 022 | 5 313 | 6 829 | 8 412 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 069 | 2 204 | 1 611 | 941 | 884 | 4 759 | 4 503 | 161 | 448 | 359 |
| Short-term debt | 0 | 26 | 37 | 149 | 391 | 11 | 11 | 786 | 158 | 18 | 195 | 25 | 1 112 | 5 131 | 1 465 |
| Total debt | 0 | 26 | 37 | 149 | 391 | 2 081 | 2 215 | 2 397 | 1 099 | 902 | 4 954 | 4 528 | 1 274 | 5 580 | 1 823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Oddbjørn Karlsen | Deputy Member | 0 companies |
| Kenneth Haavet | Chairman | 0 companies |