| Revenue | NOK 1,4M | +9% |
| EBITDA | NOK -24K | +91% |
| Net profit | NOK -685K | +51% |
| Total assets | NOK 20,6M | +3% |
| Equity | NOK 3,8M | -15% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 977 | 1 001 | 996 | 1 049 | 1 083 | 1 086 | 1 134 | 1 112 | 1 108 | 1 129 | 1 162 | 1 186 | 1 246 | 1 362 |
| Staff expenses | −0 | −94 | −380 | −346 | −345 | −378 | −347 | −353 | −359 | −384 | −397 | −391 | −391 | −970 | −970 |
| EBITDA | −8 | 582 | 410 | 415 | 455 | 383 | 426 | 409 | 427 | 413 | 310 | 408 | 358 | −266 | −24 |
| Depreciation & amort. | −2 | −19 | −21 | −21 | −21 | −19 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | 563 | 389 | 394 | 435 | 363 | 424 | 409 | 427 | 413 | 310 | 408 | 358 | −266 | −24 |
| Net financials | −79 | −622 | −625 | −513 | −521 | −397 | −397 | −390 | −379 | −418 | −217 | −97 | −351 | −1 129 | −661 |
| Profit before tax | −88 | −59 | −236 | −119 | −86 | −34 | 27 | 20 | 48 | −5 | 93 | 310 | 7 | −1 395 | −685 |
| Tax | −30 | −16 | 47 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −58 | −42 | −283 | −119 | −86 | −34 | 27 | 20 | 48 | −5 | 93 | 310 | 7 | −1 395 | −685 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 660 | 15 531 | 15 694 | 15 318 | 15 331 | 15 285 | 15 566 | 15 406 | 17 937 | 18 785 | 18 094 | 18 665 | 19 121 | 19 946 | 20 572 |
| Equity | 442 | 1 900 | 1 617 | 1 498 | 1 411 | 5 378 | 5 405 | 5 425 | 5 473 | 5 468 | 5 561 | 5 871 | 5 878 | 4 483 | 3 798 |
| Long-term debt | 14 784 | 13 490 | 13 613 | 13 613 | 13 613 | 9 381 | 9 381 | 9 381 | 10 881 | 11 500 | 11 501 | 11 651 | 11 903 | 13 392 | 12 546 |
| Short-term debt | 433 | 142 | 464 | 208 | 307 | 526 | 779 | 600 | 1 583 | 1 817 | 1 032 | 1 142 | 1 339 | 2 071 | 4 228 |
| Total debt | 15 218 | 13 632 | 14 077 | 13 820 | 13 920 | 9 907 | 10 161 | 9 981 | 12 464 | 13 317 | 12 533 | 12 793 | 13 243 | 15 463 | 16 774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Karin Dahle | Deputy Member | 0 companies |
| Ivar Sandbu | Chairman | 0 companies |