| Revenue | NOK 16,6M | +0% |
| EBITDA | NOK 865K | +152% |
| Net profit | NOK -96K | +96% |
| Total assets | NOK 8,5M | -16% |
| Equity | NOK 2,7M | -3% |
| Employees | 52 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 570 | 13 000 | 14 361 | 16 601 | 16 643 |
| Staff expenses | −2 577 | −2 828 | −4 168 | −4 732 | −3 837 |
| EBITDA | 11 | 787 | −333 | −1 662 | 865 |
| Depreciation & amort. | −535 | −689 | −599 | −537 | −573 |
| EBIT | −524 | 98 | −932 | −2 199 | 292 |
| Net financials | −325 | −433 | −453 | −296 | −387 |
| Profit before tax | −848 | −335 | −1 384 | −2 496 | −96 |
| Tax | 589 | −0 | −0 | −0 | −0 |
| Net profit | −1 438 | −335 | −1 384 | −2 496 | −96 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 666 | 10 076 | 11 533 | 10 030 | 8 452 |
| Equity | 538 | 202 | 5 305 | 2 810 | 2 714 |
| Long-term debt | 7 064 | 6 770 | 1 000 | 1 490 | 1 393 |
| Short-term debt | 6 064 | 3 104 | 5 228 | 5 730 | 4 345 |
| Total debt | 13 128 | 9 874 | 6 228 | 7 220 | 5 738 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CW Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49.97% | 49.97% | 2023 | |
| Individual | 12.51% | 12.51% | 2023 | |
| Individual | 12.51% | 12.51% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christer Wærdahl | Chief Executive Officer | 0 companies |
| Lasse Søgaard | Board of Directors | 0 companies |
| Kjell Hans Bakke | Chairman | 0 companies |
| Knut Tørresdal | Board of Directors | 0 companies |
| Margit Aarnes Krog | Chairman | 0 companies |
| Bjørn Flagestad | Board of Directors | 0 companies |
| Torgeir Mjør Grimsrud | Board of Directors | 0 companies |
| Per Åge Sandnes | Board of Directors | 0 companies |