| Revenue | NOK 0 | — |
| EBITDA | NOK -167K | +12% |
| Net profit | NOK -181K | -127% |
| Total assets | NOK 3,4M | +2% |
| Equity | NOK 648K | -22% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 100 | 13 600 | 33 725 | 0 | 22 | 6 042 | 218 | 3 314 | 0 | 0 | 3 750 | 0 | 0 | 0 | 0 |
| Staff expenses | −298 | −917 | −1 032 | −459 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −445 | 371 | 542 | −1 162 | −489 | −943 | −1 442 | −12 | 340 | −1 071 | −650 | −945 | −133 | −185 | −190 | −167 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −445 | 371 | 542 | −1 162 | −489 | −943 | −1 442 | −12 | 340 | −1 071 | −650 | −945 | −133 | −185 | −190 | −167 |
| Net financials | 3 | −137 | −327 | −461 | −310 | −283 | −78 | −147 | −106 | −246 | −157 | −90 | −31 | −45 | −46 | −65 |
| Profit before tax | −442 | 234 | 215 | −1 623 | −799 | −1 226 | −1 520 | −159 | 235 | −1 317 | −807 | −1 035 | −164 | −231 | −235 | −232 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −910 | −51 |
| Net profit | −442 | 234 | 215 | −1 623 | −799 | −1 226 | −1 520 | −159 | 235 | −1 317 | −807 | −1 035 | −164 | −231 | 675 | −181 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 154 | 36 649 | 51 207 | 19 773 | 17 246 | 15 916 | 11 176 | 15 925 | 11 895 | 11 604 | 6 896 | 2 462 | 2 945 | 2 413 | 3 281 | 3 360 |
| Equity | 558 | 792 | 1 007 | 1 384 | 585 | −641 | 39 | 3 043 | 2 677 | 1 990 | 1 183 | 148 | 385 | 154 | 829 | 648 |
| Long-term debt | 1 500 | 34 700 | 47 799 | 17 332 | 16 241 | 16 124 | 10 913 | 11 049 | 8 363 | 9 610 | 5 706 | 2 305 | 2 539 | 2 243 | 2 436 | 2 706 |
| Short-term debt | 96 | 1 157 | 2 401 | 1 057 | 421 | 433 | 224 | 1 834 | 854 | 4 | 6 | 9 | 21 | 16 | 17 | 6 |
| Total debt | 1 596 | 35 857 | 50 200 | 18 389 | 16 662 | 16 557 | 11 137 | 12 883 | 9 217 | 9 614 | 5 712 | 2 314 | 2 560 | 2 259 | 2 452 | 2 712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Joa Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Olav Hatlegjerde | Chief Executive Officer | 0 companies |
| Andre Angelskår | Chairman | 0 companies |