| Revenue | NOK 3,7M | -12% |
| EBITDA | NOK 496K | -31% |
| Net profit | NOK 321K | -36% |
| Total assets | NOK 8,7M | +23% |
| Equity | NOK 5M | +7% |
| Employees | 5 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 030 | 4 182 | 7 482 | 4 272 | 4 102 | 2 308 | 1 969 | 1 984 | 2 479 | 3 555 | 5 047 | 4 088 | 4 137 | 3 655 |
| Staff expenses | −0 | −824 | −1 731 | −1 209 | −1 106 | −370 | −855 | −1 324 | −1 247 | −1 522 | −1 768 | −1 980 | −2 421 | −2 403 |
| EBITDA | 323 | 421 | 1 239 | 476 | 494 | 560 | −366 | −7 | 441 | 1 091 | 1 970 | 923 | 719 | 496 |
| Depreciation & amort. | −0 | −0 | −0 | −19 | −53 | −85 | −85 | −85 | −66 | −34 | −26 | −26 | −86 | −84 |
| EBIT | 323 | 421 | 1 239 | 458 | 441 | 475 | −450 | −92 | 375 | 1 058 | 1 944 | 897 | 633 | 413 |
| Net financials | 1 | 48 | −28 | −21 | −16 | −97 | −84 | −1 | −1 | −15 | −69 | −30 | 23 | −0 |
| Profit before tax | 324 | 469 | 1 211 | 436 | 425 | 378 | −534 | −93 | 374 | 1 042 | 1 875 | 866 | 656 | 412 |
| Tax | 91 | 211 | 291 | 124 | 115 | −113 | −316 | −2 | 82 | 102 | 259 | 25 | 154 | 91 |
| Net profit | 233 | 258 | 920 | 312 | 310 | 491 | −218 | −91 | 292 | 941 | 1 616 | 841 | 501 | 321 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 335 | 2 894 | 3 730 | 2 285 | 2 067 | 2 556 | 2 385 | 2 379 | 2 627 | 3 445 | 5 353 | 6 172 | 7 053 | 8 653 |
| Equity | 834 | 608 | 648 | 605 | 815 | 1 307 | 1 089 | 998 | 1 290 | 1 731 | 3 347 | 4 188 | 4 690 | 5 011 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 387 | 447 | 347 |
| Short-term debt | 501 | 2 286 | 3 082 | 1 676 | 1 247 | 1 249 | 1 295 | 1 381 | 1 337 | 1 715 | 2 006 | 1 596 | 1 917 | 3 295 |
| Total debt | 501 | 2 286 | 3 082 | 1 680 | 1 251 | 1 249 | 1 295 | 1 381 | 1 337 | 1 715 | 2 006 | 1 983 | 2 364 | 3 642 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2010 | — | — |
OJ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon-Einar Hovland | Deputy Member | 0 companies |
| Ole Johannes Mørch | Chief Executive Officer | 0 companies |
| Ole Johannes Mørch | Board of Directors | 0 companies |