| Revenue | NOK 1M | +1% |
| EBITDA | NOK 647K | -23% |
| Net profit | NOK 121K | -60% |
| Total assets | NOK 5,1M | -10% |
| Equity | NOK 1,3M | +10% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 876 | 876 | 946 | 1 016 | 1 025 |
| Staff expenses | −0 | −0 | −0 | −0 | −5 |
| EBITDA | 777 | 724 | 731 | 838 | 647 |
| Depreciation & amort. | −186 | −173 | −181 | −212 | −212 |
| EBIT | 591 | 552 | 550 | 626 | 434 |
| Net financials | −145 | −120 | −159 | −234 | −279 |
| Profit before tax | 446 | 432 | 391 | 392 | 156 |
| Tax | 98 | 95 | 86 | 86 | 34 |
| Net profit | 348 | 337 | 305 | 305 | 121 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 921 | 5 482 | 5 529 | 5 654 | 5 114 |
| Equity | 265 | 601 | 906 | 1 212 | 1 333 |
| Long-term debt | 5 514 | 4 768 | 4 452 | 4 127 | 3 712 |
| Short-term debt | 142 | 113 | 171 | 316 | 69 |
| Total debt | 5 656 | 4 881 | 4 623 | 4 442 | 3 781 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TE Chief Executive Officer | Chief Executive Officer | 2024 |
TS Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 2016 – 2024 | |
| Chairman | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20% | 20% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Eliassen | Chief Executive Officer | 0 companies |
| Torolf Stenersen | Chief Executive Officer | 0 companies |
| Oskar Stenersen | Board of Directors | 0 companies |
| Per Erik Lollik Andersen | Board of Directors | 0 companies |
| Håvard Andre Andreassen | Board of Directors | 0 companies |
| Kai Gustavsen | Chairman | 0 companies |